Form: 8-K

Current report

Exhibit 99.1
brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
FOR IMMEDIATE RELEASE

CONTACT:
Stacy Slater                            
Executive Vice President, Investor Relations            
800.468.7526
stacy.slater@brixmor.com


BRIXMOR PROPERTY GROUP ANNOUNCES THIRD QUARTER RESULTS WITH STRONG LEASING DEMAND DRIVING OCCUPANCY TO RECORD HIGHS; INCREASES DIVIDEND OVER 7% AND RAISES OUTLOOK

NEW YORK, OCTOBER 26, 2026 - Brixmor Property Group Inc. (NYSE: BRX) (“Brixmor” or the “Company”) announced today its operating results for the three and nine months ended September 30, 2026. For the three months ended September 30, 2026 and 2025, net income attributable to Brixmor Property Group Inc. was $0.28 per diluted share and $0.31 per diluted share, respectively, and for the nine months ended September 30, 2026 and 2025, net income attributable to Brixmor Property Group Inc. was $0.94 per diluted share and $0.81 per diluted share, respectively.

Key highlights for the three months ended September 30, 2026 include:
•Executed 1.6 million square feet of new and renewal leases, with rent spreads on comparable space of 25.3%, including new lease rent spreads on comparable space of 42.6% and renewal lease rent spreads on comparable space of 19.4%
•Increased total leased occupancy to a record 95.6%, anchor leased occupancy to 97.0%, and small shop leased occupancy to a record 92.8%
◦Commenced $17.7 million of annualized base rent
◦Leased to billed occupancy spread totaled 420 basis points
◦Signed but not yet commenced new lease population represented 3.1 million square feet and $68.9 million of annualized base rent
•Reported an increase in same property NOI of 6.6%, including a contribution from base rent of 480 basis points
•Reported Nareit FFO of $184.6 million, or $0.60 per diluted share
•Added $36.7 million of new reinvestment projects to the in process pipeline at an expected average incremental NOI yield of 11%, including a Publix redevelopment in Port St. Lucie, Florida
•Stabilized $54.6 million of reinvestment projects at an average incremental NOI yield of 10%, with the in process reinvestment pipeline totaling $331.8 million at an expected average incremental NOI yield of 10%
•Completed $49.5 million of acquisitions and $42.8 million of dispositions
•On September 28, 2026, the Company announced that it entered into definitive agreements, together with Everview Partners, to acquire Slate Grocery REIT in a transaction valued at approximately $2.34 billion (the "Slate Transaction"). Under the Slate Transaction, Brixmor will acquire a 23-property grocery-anchored portfolio for approximately $636 million and will hold a 20% common equity interest and an approximately $174 million preferred equity investment in a joint venture with Everview Partners (the "Everview JV") that will acquire an additional 92 properties for approximately $1.71 billion. The transaction is expected to close in the first quarter of 2027, subject to customary closing conditions including approval by Slate Grocery REIT unitholders

Subsequent events:
•Increased the quarterly dividend by 7.3% to $0.3300 per common share (equivalent to $1.32 per annum), which represents an annualized yield of approximately 4.7% as of October 23, 2026
•Completed a $4.8 million acquisition
•Updated previously provided Nareit FFO per diluted share expectations for 2026 to $2.36 - $2.38 from $2.35 - $2.37 and same property NOI growth expectations for 2026 to 5.50% - 5.75% from 5.00% - 5.75%
i


brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
"Our third quarter results were highlighted by continued leasing momentum, strong same property NOI growth, and record occupancy," commented Brian T. Finnegan, Chief Executive Officer and President. "These results reinforce the strength of our operating platform, while the growth embedded in our signed but not yet commenced pipeline and reinvestment program provide exceptional visibility into future earnings and cash flow growth. We are excited to build on this momentum through the Slate Transaction by expanding our opportunity set and creating additional avenues to drive long-term shareholder value."

FINANCIAL HIGHLIGHTS
•The following table summarizes the Company’s net income attributable to Brixmor Property Group Inc. and Nareit FFO:
(Unaudited, dollars in millions, except per share amounts)Three Months EndedNine Months Ended
9/30/20269/30/20259/30/20269/30/2025
Net income attributable to Brixmor Property Group Inc.$87.8$94.2$289.0$249.1
Net income attributable to Brixmor Property Group Inc. per diluted share$0.28$0.31$0.94$0.81
Nareit FFO$184.6$172.3$542.7$514.9
Nareit FFO per diluted share$0.60$0.56$1.76$1.67
Items that impact FFO comparability$(0.1)$0.0$(0.2)$(0.3)
Items that impact FFO comparability, net per share$(0.00)$0.00$(0.00)$(0.00)

Same Property NOI Performance
•For the three months ended September 30, 2026, the Company reported an increase in same property NOI of 6.6% versus the comparable 2025 period.
•For the nine months ended September 30, 2026, the Company reported an increase in same property NOI of 6.2% versus the comparable 2025 period.

Dividend
•The Company’s Board of Directors declared a quarterly cash dividend of $0.3300 per common share (equivalent to $1.32 per annum), which represents a 7.3% increase.
•The dividend is payable on January 15, 2027 to stockholders of record on January 5, 2027.

PORTFOLIO AND INVESTMENT ACTIVITY
Value Enhancing Reinvestment Opportunities
•During the three months ended September 30, 2026, the Company stabilized four value enhancing reinvestment projects with a total aggregate net cost of approximately $54.6 million at an average incremental NOI yield of 10% and added six new reinvestment projects to its in process pipeline with a total aggregate net estimated cost of approximately $36.7 million at an expected average incremental NOI yield of 11%.
•The following table summarizes the Company’s in process reinvestment pipeline as of September 30, 2026:
(Dollars in millions)Number of ProjectsNet Estimated CostsExpected NOI Yield
Anchor space repositioning15$77.47% - 14%
Outparcel development1624.715%
Redevelopment15229.711%
    Total46$331.810%

•Follow Brixmor on LinkedIn for video updates on reinvestment projects at https://www.linkedin.com/company/brixmor.
ii


brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
Acquisitions
•During the three months ended September 30, 2026, the Company acquired Village West Shopping Center, a 195,862 square foot grocery-anchored community center located in the growing Inland Empire, California trade area (Riverside-San Bernardino-Ontario, CA), for $49.5 million. Village West Shopping Center is anchored by a market-dominant Stater Bros. grocer and has significant value creation and remerchandising opportunities, including near-term leasing of vacancies, below-market lease expirations, and densification potential.
•During the nine months ended September 30, 2026, the Company acquired five shopping centers for $213.8 million.
•Subsequent to September 30, 2026, the Company acquired an outparcel at an existing shopping center for $4.8 million.

Dispositions
•During the three months ended September 30, 2026, the Company generated approximately $42.8 million of gross proceeds from the disposition of two shopping centers.
•During the nine months ended September 30, 2026, the Company generated approximately $165.8 million of gross proceeds from the disposition of eight shopping centers.
•
CAPITAL STRUCTURE
•At September 30, 2026, the Company had $1.5 billion in liquidity, which does not include a commitment letter for up to $988.0 million of senior unsecured term loan financing available in connection with the Slate Transaction.
•At September 30, 2026, the Company's net principal debt to adjusted EBITDA, current quarter annualized was 5.2x and net principal debt to adjusted EBITDA, trailing twelve months was 5.3x.

GUIDANCE
•The Company has updated its previously provided Nareit FFO per diluted share expectations for 2026 to $2.36 - $2.38 from $2.35 - $2.37 and its same property NOI growth expectations for 2026 to 5.50% - 5.75% from 5.00% - 5.75%.
◦Revenues deemed uncollectible are expected to total 60 - 85 basis points of total expected revenues in 2026.
◦2026 expectations do not include any additional items that impact FFO comparability, which include gain or loss on extinguishment of debt, net, and transaction expenses, net, or any other one-time items.
•The following table provides a reconciliation of the range of the Company's 2026 estimated net income attributable to Brixmor Property Group Inc. to Nareit FFO:
(Unaudited, dollars in millions, except per share amounts)2026E2026E Per Diluted Share
Net income attributable to Brixmor Property Group Inc.$368 - $374$1.20 - $1.22
Depreciation and amortization related to real estate4231.37
Gain on sale of real estate assets(71)(0.23)
Impairment of real estate assets7 0.02
    Nareit FFO$727 - $733$2.36 - $2.38

CONNECT WITH BRIXMOR
•For additional information, please visit https://www.brixmor.com;
•Follow Brixmor on:
◦LinkedIn at https://www.linkedin.com/company/brixmor
◦Facebook at https://www.facebook.com/Brixmor
◦Instagram at https://www.instagram.com/brixmorpropertygroup; and
◦YouTube at https://www.youtube.com/user/Brixmor.
iii


brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
CONFERENCE CALL AND SUPPLEMENTAL INFORMATION
The Company will host a teleconference on Tuesday, October 27, 2026 at 10:00 AM ET. To participate, please dial 877.704.4453 (domestic) or 201.389.0920 (international) within 15 minutes of the scheduled start of the call. The teleconference can also be accessed via a live webcast at https://www.brixmor.com in the Investors section. A replay of the teleconference will be available through November 10, 2026 by dialing 844.512.2921 (domestic) or 412.317.6671 (international) (Passcode: 13762372) or via the web through October 27, 2027 at https://www.brixmor.com in the Investors section.

The Company’s Supplemental Disclosure will be posted at https://www.brixmor.com in the Investors section. These materials are also available to all interested parties upon request to the Company at investorrelations@brixmor.com or 800.468.7526.

NON-GAAP PERFORMANCE MEASURES
The Company presents the non-GAAP performance measures set forth below. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company’s computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of net income to these non-GAAP performance measures is presented in the attached tables.

Nareit FFO
Nareit FFO is a supplemental, non-GAAP performance measure utilized to evaluate the operating and financial performance of real estate companies. Nareit defines FFO as net income (calculated in accordance with GAAP) excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated joint ventures calculated to reflect FFO on the same basis. Considering the nature of its business as a real estate owner and operator, the Company believes that Nareit FFO is useful to investors in measuring its operating and financial performance because the definition excludes items included in net income (calculated in accordance with GAAP) that do not relate to or are not indicative of the Company’s operating and financial performance, such as depreciation and amortization related to real estate, and items which can make periodic and peer analyses of operating and financial performance more difficult, such as gains and losses from the sale of certain real estate assets and impairment write-downs of certain real estate assets.

Same Property NOI
Same property NOI is a supplemental, non-GAAP performance measure utilized to evaluate the operating performance of real estate companies. Same property NOI is calculated (using properties owned for the entirety of both periods and excluding properties under development and completed new development properties that have been stabilized for less than one year) as total property revenues (base rent, expense reimbursements, adjustments for revenues deemed uncollectible, ancillary and other rental income, percentage rents, and other revenues) less direct property operating expenses (operating costs and real estate taxes). Same property NOI excludes (i) lease termination fees, (ii) straight-line rental income, net, (iii) accretion of below-market leases, net of amortization of above-market leases and tenant inducements, (iv) straight-line ground rent expense, net, (v) income or expense associated with the Company's captive insurance company, (vi) depreciation and amortization, (vii) impairment of real estate assets, (viii) general and administrative expense, and (ix) other income and expense (including
iv


brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
interest expense and gain on sale of real estate assets). Considering the nature of its business as a real estate owner and operator, the Company believes that NOI is useful to investors in measuring the operating performance of its portfolio because the definition excludes various items included in net income that do not relate to, or are not indicative of, the operating performance of the Company’s properties, such as lease termination fees, straight-line rental income, net, income or expense associated with the Company’s captive insurance company, accretion of below-market leases, net of amortization of above-market leases and tenant inducements, straight-line ground rent expense, net, depreciation and amortization, impairment of real estate assets, general and administrative expense, and other income and expense (including interest expense and gain on sale of real estate assets). The Company believes that same property NOI is also useful to investors because it further eliminates disparities in NOI by only including NOI of properties owned for the entirety of both periods presented and excluding properties under development and completed new development properties that have been stabilized for less than one year and therefore provides a more consistent metric for comparing the operating performance of the Company's real estate between periods.

Net Principal Debt to Adjusted EBITDA, current quarter annualized & Net Principal Debt to Adjusted EBITDA, trailing twelve months
Net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are supplemental non-GAAP measures utilized to evaluate the performance of real estate companies in relation to outstanding debt. Net principal debt is calculated as Debt obligations, net (calculated in accordance with GAAP) excluding net unamortized premium or discount and deferred financing fees less cash, cash equivalents, and restricted cash. Adjusted EBITDA is calculated as the sum of net income (calculated in accordance with GAAP) before non-controlling interests excluding (i) interest expense, (ii) federal and state taxes, (iii) depreciation and amortization, (iv) gains and losses from the sale of certain real estate assets, (v) gains and losses from change in control, (vi) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, (vii) gain (loss) on extinguishment of debt, net, and (viii) other items that the Company believes are not indicative of the Company's operating performance. Net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are calculated as net principal debt divided by quarterly annualized adjusted EBITDA or trailing twelve month adjusted EBITDA, respectively. Considering the nature of its business as a real estate owner and operator, the Company believes that net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are useful to investors in measuring its operating performance because they exclude items included in net income (calculated in accordance with GAAP) that do not relate to or are not indicative of the operating performance of the Company’s real estate, are widely known and understood measures of performance, independent of a company's capital structure and items which can make periodic and peer analyses of performance more difficult, and can provide investors with a more consistent basis by which to compare the Company with its peers.

ABOUT BRIXMOR PROPERTY GROUP
Brixmor (NYSE: BRX) owns and operates a high-quality, national portfolio of open-air shopping centers. The Company’s 345 retail centers comprise approximately 62 million square feet of prime retail space in established trade areas (the "Portfolio"). Brixmor’s properties reflect its vision “to be the center of the communities we serve” and are home to a diverse mix of thriving national, regional and local retailers. Brixmor is a valued partner to a broad range of retailers, including The TJX Companies, The Kroger Co., Publix Super Markets and Ross Stores.

Brixmor announces material information to its investors in SEC filings and press releases and on public conference calls, webcasts and the “Investors” page of its website at https://www.brixmor.com. The Company also uses social media to communicate with its investors and the public, and the information Brixmor posts on social media may be deemed material information. Therefore, Brixmor encourages investors and others interested in the Company to review the information that it posts on its website and on its social media channels.


v


brixmor_logo.jpg
100 Park Avenue : New York, NY 10017 : 800.468.7526
SAFE HARBOR LANGUAGE
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, and other non-historical statements. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under the sections entitled “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2025, and our Form 10-Q for the quarter ended September 30, 2026, as such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at https://www.sec.gov. These factors include, but are not limited to: (1) changes in national, regional, and local economies, due to global events such as international geopolitical conflicts, international trade disputes, a foreign debt crisis, foreign currency volatility, or due to domestic issues, such as government policies and regulations, tariffs, energy prices, market dynamics, general economic contractions, ongoing levels of inflation and interest rates, unemployment, or limited growth in consumer income or spending; (2) local real estate market conditions, including an oversupply of space in, or a reduction in demand for, properties similar to those in our Portfolio; (3) competition from other available properties and e-commerce; (4) disruption and/or consolidation in the retail sector, the financial stability of our tenants, and the overall financial condition of large retailing companies, including their ability to pay rent and/or expense reimbursements that are due to us; (5) in the case of percentage rents, the sales volumes of our tenants; (6) increases in property operating expenses, including common area expenses, utilities, insurance, and real estate taxes, which are relatively inflexible and generally do not decrease if revenue or occupancy decrease; (7) increases in the costs to repair, renovate, and re-lease space; (8) earthquakes, wildfires, tornadoes, hurricanes, damage from rising sea levels due to climate change, other natural disasters, epidemics and/or pandemics, civil unrest, terrorist acts, or acts of war, any of which may result in uninsured or underinsured losses; (9) changes in laws and governmental regulations, including those governing usage, zoning, the environment, privacy, data security, intellectual property rights, and taxes; (10) cybersecurity incidents or other disruptions to information technology systems used by us, our tenants, or our vendors, which could compromise data or impair business operations; and (11) risks relating to the pending Slate Transaction, including the ability of us and the Everview JV to successfully and timely close the Slate Transaction, the risk we do not realize the expected benefits of the Slate Transaction or are subjected to unexpected liabilities and expenses, and the risk we are unable to successfully integrate the operations of the properties we are acquiring in the Slate Transaction or manage the Everview JV. Brixmor disclaims any obligation or undertaking to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.
###
vi


CONSOLIDATED BALANCE SHEETS
Unaudited, dollars in thousands, except share information
As of
As of
9/30/2612/31/25
Assets
Real estate
Land$1,867,480 $1,849,779 
Buildings and tenant improvements9,483,171 9,296,849 
Construction in progress71,276 92,129 
Lease intangibles566,163 548,740 
11,988,090 11,787,497 
Accumulated depreciation and amortization(3,782,174)(3,588,646)
Real estate, net8,205,916 8,198,851 
Cash and cash equivalents164,428 334,422 
Restricted cash19,050 27,108 
Marketable securities21,846 21,283 
Receivables, net, including straight-line rent receivables of $256,014 and $237,837, respectively318,952 315,128 
Deferred charges and prepaid expenses, net178,016 169,326 
Real estate assets held for sale— 4,551 
Other assets114,633 62,468 
Total assets$9,022,841 $9,133,137 
Liabilities
Debt obligations, net$5,322,955 $5,494,753 
Accounts payable, accrued expenses and other liabilities649,178 628,328 
Total liabilities5,972,133 6,123,081 
Redeemable non-controlling interests30,821 — 
Equity
Common stock, $0.01 par value; authorized 3,000,000,000 shares;
315,999,308 and 315,231,761 shares issued and 306,872,316 and 306,104,769
shares outstanding3,068 3,061 
Additional paid-in capital3,431,754 3,437,853 
Accumulated other comprehensive income13,012 1,722 
Distributions in excess of net income(428,189)(432,822)
Total stockholders' equity3,019,645 3,009,814 
Non-controlling interests242 242 
Total equity3,019,887 3,010,056 
Total liabilities and equity$9,022,841 $9,133,137 
































vi
brixmor_logo.jpg


CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited, dollars in thousands, except per share amounts
Three Months EndedNine Months Ended
9/30/269/30/259/30/269/30/25
Revenues
Rental income$358,546 $340,618 $1,066,775 $1,017,256 
Other revenues1,052 225 1,841 591 
Total revenues359,598 340,843 1,068,616 1,017,847 
Operating expenses
Operating costs40,921 38,891 127,062 117,979 
Real estate taxes46,290 45,455 135,972 133,907 
Depreciation and amortization106,427 103,234 321,887 312,108 
Impairment of real estate assets683 16,075 6,657 16,075 
General and administrative27,297 26,772 83,347 84,038 
Total operating expenses221,618 230,427 674,925 664,107 
Other income (expense)
Dividends and interest1,364 1,191 8,481 4,087 
Interest expense(59,176)(56,680)(179,466)(165,173)
Gain on sale of real estate assets8,863 40,018 70,780 58,843 
Loss on extinguishment of debt, net— — — (296)
Other (889)(703)(3,925)(2,076)
Total other expense(49,838)(16,174)(104,130)(104,615)
Net income88,142 94,242 289,561 249,125 
Net income attributable to non-controlling interests(388)(7)(546)(22)
Net income attributable to Brixmor Property Group Inc.$87,754 $94,235 $289,015 $249,103 
Net income attributable to Brixmor Property Group Inc. per common share:
Basic $0.29 $0.31 $0.94 $0.81 
Diluted $0.28 $0.31 $0.94 $0.81 
Weighted average shares:
Basic 307,305 307,193 307,248 307,132 
Diluted 308,135 308,084 307,997 307,974 






















vii
brixmor_logo.jpg


FUNDS FROM OPERATIONS (FFO)
Unaudited, dollars in thousands, except per share amounts
Three Months EndedNine Months Ended
9/30/269/30/259/30/269/30/25
Net income attributable to Brixmor Property Group Inc.$87,754 $94,235 $289,015 $249,103 
Depreciation and amortization related to real estate105,042 101,995 317,851 308,534 
Gain on sale of real estate assets(8,863)(40,018)(70,780)(58,843)
Impairment of real estate assets683 16,075 6,657 16,075 
Nareit FFO$184,616 $172,287 $542,743 $514,869 
Nareit FFO per diluted share$0.60 $0.56 $1.76 $1.67 
Weighted average diluted shares outstanding308,135 308,084 307,997 307,974 
Items that impact FFO comparability
Transaction expenses, net$(115)$— $(165)$(22)
Loss on extinguishment of debt, net— — — (296)
Total items that impact FFO comparability$(115)$— $(165)$(318)
Items that impact FFO comparability, net per share$(0.00)$0.00 $(0.00)$(0.00)
Additional Disclosures
Straight-line rental income, net$7,680 $9,858 $21,473 $27,120 
Accretion of below-market leases, net of amortization of above-market leases and tenant inducements3,363 5,124 11,161 11,813 
Straight-line ground rent expense, net (1)(335)(158)(656)(433)
Dividends declared per share$0.3075 $0.2875 $0.9225 $0.8625 
Dividends declared$94,363 $88,004 $283,078 $263,999 
Dividend payout ratio (as % of Nareit FFO) 51.1 %51.1 %52.2 %51.3 %
(1) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations.























viii
brixmor_logo.jpg


SAME PROPERTY NOI ANALYSIS
Unaudited, dollars in thousands
Three Months EndedNine Months Ended
9/30/269/30/25Change9/30/269/30/25Change
Same Property NOI Analysis
Number of properties338 338 — 335 335 — 
Percent billed91.3 %90.5 %0.8 %91.3 %90.5 %0.8 %
Percent leased95.6 %94.4 %1.2 %95.5 %94.4 %1.1 %
Revenues
Base rent$245,397 $234,122 $716,532 $685,753 
Expense reimbursements80,372 74,704 235,263 221,544 
Revenues deemed uncollectible(3,710)(3,015)(6,669)(7,514)
Ancillary and other rental income / Other revenues10,284 8,061 28,644 22,333 
Percentage rents1,873 1,204 9,471 7,880 
334,216 315,076 6.1 %983,241 929,996 5.7 %
Operating expenses
Operating costs(39,375)(36,891)(119,198)(111,198)
Real estate taxes(45,004)(43,711)(130,068)(127,948)
(84,379)(80,602)4.7 %(249,266)(239,146)4.2 %
Same property NOI $249,837 $234,474 6.6 %$733,975 $690,850 6.2 %
NOI margin74.8 %74.4 %74.6 %74.3 %
Expense recovery ratio95.3 %92.7 %94.4 %92.6 %
Percent Contribution to Same Property NOI Performance:
ChangePercent ContributionChangePercent Contribution
Base rent$11,275 4.8 %$30,779 4.5 %
Revenues deemed uncollectible(695)(0.3)%845 0.1 %
Net expense reimbursements1,891 0.8 %3,599 0.5 %
Ancillary and other rental income / Other revenues2,223 1.0 %6,311 0.9 %
Percentage rents669 0.3 %1,591 0.2 %
6.6 %6.2 %
Reconciliation of Net income attributable to Brixmor Property Group Inc. to Same Property NOI
Net income attributable to Brixmor Property Group Inc.$87,754 $94,235 $289,015 $249,103 
Adjustments:
Non-same property NOI(7,813)(6,599)(31,228)(30,548)
Lease termination fees(4,029)(600)(8,401)(6,063)
Straight-line rental income, net(7,680)(9,858)(21,473)(27,120)
Accretion of below-market leases, net of amortization of above-market leases and tenant inducements(3,363)(5,124)(11,161)(11,813)
Straight-line ground rent expense, net335 158 656 433 
Depreciation and amortization106,427 103,234 321,887 312,108 
Impairment of real estate assets683 16,075 6,657 16,075 
General and administrative27,297 26,772 83,347 84,038 
Total other expense49,838 16,174 104,130 104,615 
Net income attributable to non-controlling interests388 7 546 22 
Same property NOI$249,837 $234,474 $733,975 $690,850 



















ix
brixmor_logo.jpg


EBITDA & RECONCILIATION OF DEBT OBLIGATIONS, NET TO NET PRINCIPAL DEBT
Unaudited, dollars in thousands
Three Months EndedNine Months Ended
9/30/269/30/259/30/269/30/25
Net income$88,142 $94,242 $289,561 $249,125 
Interest expense59,176 56,680 179,466 165,173 
Federal and state taxes714 653 2,397 2,113 
Depreciation and amortization106,427 103,234 321,887 312,108 
EBITDA254,459 254,809 793,311 728,519 
Gain on sale of real estate assets(8,863)(40,018)(70,780)(58,843)
Impairment of real estate assets683 16,075 6,657 16,075 
EBITDAre$246,279 $230,866 $729,188 $685,751 
EBITDAre$246,279 $230,866 $729,188 $685,751 
Transaction expenses, net115 — 165 22 
Loss on extinguishment of debt, net— — — 296 
Total adjustments115 — 165 318 
Adjusted EBITDA$246,394 $230,866 $729,353 $686,069 
Adjusted EBITDA$246,394 $230,866 $729,353 $686,069 
Straight-line rental income, net(7,680)(9,858)(21,473)(27,120)
Accretion of below-market leases, net of amortization of above-market leases and tenant inducements(3,363)(5,124)(11,161)(11,813)
Straight-line ground rent expense, net (1)335 158 656 433 
Total adjustments (10,708)(14,824)(31,978)(38,500)
Cash Adjusted EBITDA$235,686 $216,042 $697,375 $647,569 
(1) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations.
Reconciliation of Debt Obligations, Net to Net Principal Debt
As of
9/30/26
Debt obligations, net$5,322,955 
Less: Net unamortized premium(6,725)
Add: Deferred financing fees32,029 
Less: Cash, cash equivalents and restricted cash(183,478)
Net Principal Debt$5,164,781 
Adjusted EBITDA, current quarter annualized$985,576 
Net Principal Debt to Adjusted EBITDA, current quarter annualized5.2x
Adjusted EBITDA, trailing twelve months$969,399 
Net Principal Debt to Adjusted EBITDA, trailing twelve months5.3x















x
brixmor_logo.jpg