Form: 8-K

Current report

Exhibit 99.2





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
 
 
Page
 
 
 
Glossary of Terms
1
 
 
 
Results Overview
3
 
 
 
Financial Summary
 
 
 
 
 
Consolidated Balance Sheets
5
 
 
 
 
Consolidated Statements of Operations
6
 
 
 
 
Consolidated Statements of Cash Flows
7
 
 
 
 
Reconciliation of Net Income to EBITDA
8
 
 
 
 
Reconciliation of Net Income to NAREIT FFO
9
 
 
 
 
Supplemental Balance Sheet Detail
10
 
 
 
 
NOI Detail, Supplemental Statement of Operations Detail, Operating Ratios & Additional Disclosures
11
 
 
 
 
Same Property NOI Analysis & Reconciliation of Net Income Attributable to Common Stockholders
12
 
 
 
 
Capital Expenditures
13
 
 
 
 
Capitalization, Liquidity & Debt Ratios
14
 
 
 
 
Debt Overview
15
 
 
 
 
Summary of Outstanding Debt
16
 
 
 
 
Unsecured OP Notes Covenant Disclosure
18
 
 
 
 
Unsecured Credit Facility Covenant Disclosure
19
 
 
 
Transaction Summary
 
 
 
 
 
Acquisitions
21
 
 
 
 
Dispositions
22
 
 
 
Portfolio Summary
 
 
 
 
 
Portfolio Overview
24
 
 
 
 
Top Forty Retailers Ranked by ABR
25
 
 
 
 
New & Renewal Lease Summary
26
 
 
 
 
New Lease Net Effective Rent
27
 
 
 
 
Anchor Space Repositioning Summary
28
 
 
 
 
Redevelopment, Outparcel Development & New Development Summary
29
 
 
 
 
Lease Expiration Schedule
30
 
 
 
 
Properties by Largest US MSAs
31
 
 
 
 
Largest MSAs by ABR
33
 
 
 
 
Properties by State
36
 
 
 
 
Property List
37
 
 
 
Guidance
 
 
 
 
 
Guidance & Additional Disclosures
49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Financial information is unaudited.
 
 
 
 
 
 
 
 
 
For additional information, please visit www.brixmor.com, follow Brixmor on Twitter at www.twitter.com/Brixmor or find Brixmor on LinkedIn at www.linkedin.com/company/brixmor.
 
 
 
 
 
 
 
 
This Supplemental Disclosure may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, but are not limited to, statements related to the Company’s expectations regarding the performance of its business, its financial results, its liquidity and capital resources and other non-historical statements. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this document and in the Company’s filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
 
 
 
 
 
 
 
 
 
 
 
 
 



Supplemental Disclosure - Three Months Ended March 31, 2016

 




GLOSSARY OF TERMS
 
 
 
 
 
 
Term
Definition
 
 
 
 
 
 
Anchor Spaces
Means space equal to or more than 10,000 sq. ft. of GLA.
 
 
 
 
 
 
Anchor Space Repositioning
Anchor leasing that is primarily focused on reconfiguring or remerchandising existing space with minimal work required outside of normal tenant
 
 
 
improvement costs.
 
 
 
 
 
 
Annualized Base Rent or "ABR"
As of a specified date means monthly base rent as of such date, under leases which have been signed or commenced as of the specified date multiplied
 
 
 
by 12. Annualized base rent (i) excludes tenant reimbursements or expenses borne by the tenants, such as the expenses for real estate taxes and
 
 
 
insurance and common area and other operating expenses, (ii) does not reflect amounts due per percentage rent lease terms, (iii) is calculated on a cash
 
 
 
basis and differs from how rent is calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for
 
 
 
purposes of financial statements and (iv) does not include any ancillary income at a property.
 
 
 
 
 
 
ABR per sq. ft. or "ABR/SF"
Is calculated as ABR divided by leased GLA, excluding the GLA of lessee owned leasehold improvements.
 
 
 
 
 
 
Billed GLA
Includes leases for spaces where the tenant is currently paying rent.
 
 
 
 
 
 
Blended Lease Spreads
Means combined spreads for new and renewal leases (including exercised options) on comparable leases.
 
 
 
 
 
 
Capitalization Rate ("Cap Rate")
Net operating income divided by purchase price.
 
 
 
 
 
 
Community Shopping Center
Means a shopping center that meets the International Council of Shopping Centers’ (“ICSC”) definition of community center. ICSC generally defines a
 
 
 
community center as a shopping center with general merchandise or convenience-oriented merchandise. Although similar to a neighborhood center (as
 
 
 
defined below), a community shopping center offers a wider range of apparel and other soft goods than a neighborhood center.
 
 
 
Community centers range from 125,000 to 400,000 sq. ft. in GLA and are usually configured in a straight line as a strip and are commonly anchored by
 
 
 
discount stores, supermarkets, drugstores and large specialty discount stores.
 
 
 
 
 
 
Comparable Leases
Include only those spaces that were occupied within the prior 12 months.
 
 
 
 
 
 
Development Stabilization
Development project is deemed stabilized upon the earlier of (i) reaching 90% billed or (ii) one year following the property being placed in
 
 
 
service.
 
 
 
 
 
 
EBITDA & Adjusted EBITDA
Is calculated as the sum of net income (loss) in accordance with GAAP before interest expense, income taxes, depreciation and amortization. Adjusted
 
 
 
EBITDA represents EBITDA as adjusted for (i) acquisition related costs, (ii) gain (loss) on disposition of operating properties, (iii) impairment of real estate assets
 
 
 
and real estate equity investments, (iv) gain (loss) on disposition of unconsolidated joint ventures, (v) gain (loss) on extinguishment of debt, (vi) other items
 
 
 
that are not indicative of the Company's operating performance and (vii) after adjustments attributable to non-controlling interests not convertible into
 
 
 
common stock.
 
 
 
EBITDA and Adjusted EBITDA are supplemental, non-GAAP measures utilized in various financial ratios and are helpful to securities analysts, investors and
 
 
 
other interested parties in the evaluation of REITs, as a measure of Brixmor’s operational performance because EBITDA and Adjusted EBITDA exclude
 
 
 
various items that do not relate to or are not indicative of its operating performance. In addition, it includes the results of operations of real estate
 
 
 
properties that have been sold or classified as real estate held for sale at the end of the reporting period. Accordingly, the use of EBITDA and Adjusted
 
 
 
EBITDA in various ratios provides a meaningful performance measure as it relates to its ability to meet various coverage tests for the stated period.
 
 
 
EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial
 
 
 
performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity.
 
 
 
Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should
 
 
 
always be considered as supplemental to financial results presented in accordance with GAAP. Computation of EBITDA and Adjusted EBITDA may differ
 
 
 
in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs. Investors are cautioned that
 
 
 
items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and addressing financial performance.
 
 
 
 
 
 
Gross Leasable Area or "GLA"
Represents the total amount of property square footage that can generate income by being leased to tenants.
 
 
 
 
 
 
Leased GLA
Includes the aggregate GLA of all leases in effect on a given date, including those that are fully executed but as to which the tenant has not yet opened
 
 
 
for business and/or not yet commenced the payment of rent.
 
 
 
 
 
 
LIBOR
Means London Interbank Offered Rate.
 
 
 
 
 
 
Metropolitan Statistical Area or "MSA"
Is defined by the United States Office of Management and Budget (“OMB”) as a region associated with at least one urbanized area that has a population
 
 
 
of at least 50,000 and comprises the central county or counties containing the core, plus adjacent outlying counties having a high degree of social and
 
 
 
economic integration with the central county or counties as measured through commuting.
 
 
 
 
 
 
NAREIT Funds From Operations (“FFO")
Is a supplemental non-GAAP financial measure utilized to evaluate the operating performance of real estate companies. The National Association of
 
 
 
Real Estate Investment Trusts (“NAREIT”) defines FFO as net income (loss) in accordance with GAAP excluding (i) gain (loss) on disposition of operating
 
 
 
properties, and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties, (iv) impairment of operating properties and real
 
 
 
estate equity investments, and (v) after adjustments for joint ventures calculated to reflect funds from operations on the same basis.
 
 
 
The Company presents NAREIT FFO as it considers it an important supplemental measure of its operating performance and the Company believes it is
 
 
 
frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.
 
 
 
NAREIT FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of financial performance
 
 
 
and is not an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity.
 
 
 
Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations and, accordingly, should
 
 
 
always be considered as supplemental to financial results presented in accordance with GAAP. Computation of NAREIT FFO may differ in certain respects
 
 
 
from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors
 
 
 
are cautioned that items excluded from NAREIT FFO are significant components in understanding and addressing financial performance. A reconciliation
 
 
 
of NAREIT FFO to Net income is provided herein.
 
 
 
 
 
 
Neighborhood Shopping Center
Means a shopping center that meets ICSC’s definition of neighborhood center. ICSC generally defines a neighborhood center as a shopping center with
 
 
 
offerings that are convenience-oriented. Neighborhood centers range from 30,000 to 125,000 sq. ft. in GLA and are generally anchored by a supermarket.
 
 
 
 
 
 
Net Effective Rent
Adjusts for any tenant incentive / allowance, landlord work, third party leasing commissions and rent concessions at 100% of costs, weighted by GLA over
 
 
 
the lease term.
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 1




 
Net Operating Income or "NOI"
Is calculated as total property revenues (minimum rent, percentage rents, and recoveries from tenants and other income) less direct property operating
 
 
 
expenses (operating and maintenance and real estate taxes) from the properties owned by Brixmor. NOI excludes corporate level income (including
 
 
 
management, transaction, and other fees).
 
 
 
NOI is a supplemental, non-GAAP measure utilized to evaluate the operating performance of real estate companies and is frequently used by securities
 
 
 
analysts, investors and other interested parties in understanding business and operating results regarding the underlying economics of Brixmor's business
 
 
 
operations. NOI is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, net income
 
 
 
(determined in accordance with GAAP) or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items
 
 
 
of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in
 
 
 
accordance with GAAP. Computation of NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be
 
 
 
comparable to such other REITs.
 
 
 
 
 
 
NOI Yield
Is calculated as projected NOI over incremental cost of a given anchor space repositioning / redevelopment project.
 
 
 
 
 
 
Non-controlling Interests
The non-controlling interests relate to the portion of Brixmor Operating Partnership LP ("OP”), a consolidated subsidiary, held by the non-controlling
 
 
 
interest holders. As of March 31, 2016, the Company, through its 100% ownership of BPG Subsidiary, Inc., owns 98.26% of the OP. The remaining 1.74%
 
 
 
is held by certain investment funds affiliated with the Blackstone Group L.P. and management of the Company.
 
 
 
 
 
 
Non-owned Major Tenant
Also called shadow anchor. Includes tenants that are situated on parcels which are owned by unrelated third parties, but, due to their location within or
 
 
 
immediately adjacent to shopping center, to the consumer appear as another retail tenant of the shopping center and, as a result, attract additional
 
 
 
customer traffic to the center.
 
 
 
 
 
 
Percent Billed
Refers to the percentage of GLA where the tenant is currently paying rent.
 
 
 
 
 
 
Percent Leased
Refers to the percentage of GLA that is leased, includes lease agreements that have been signed but not yet commenced.
 
 
 
 
 
 
PSF
Means per square foot ("sq. ft.") of GLA.
 
 
 
 
 
 
Redevelopment Properties
Larger scale projects that typically involve substantial demolition of a portion of the shopping center to accommodate new retailers. These projects
 
 
 
typically are accompanied with new construction and site infrastructure costs.
 
 
 
 
 
 
Renewal Leases
Includes expiring leases renewed with the same tenant or the exercise of options by tenants to extend the term of expiring leases. All other leases are
 
 
 
categorized as new.
 
 
 
 
 
 
Rent Growth
Is calculated as ABR in the final year of the lease compared to ABR in the first year of the new lease. New lease spreads include only those spaces that
 
 
 
were occupied within the prior 12 months. Renewal and option lease spreads include leases rolling over with the same tenant in the same location. Data
 
 
 
includes all leases in effect, including those that are fully executed, but not yet open.
 
 
 
 
 
 
Same Property Net Operating Income
Is calculated (using properties owned as of the end of both reporting periods and for the entirety of both periods excluding properties classified as
 
 
or Same Property NOI
discontinued operations and properties under development or pending stabilization), as rental income (minimum rent, percentage rents, tenant
 
 
 
recoveries and other property income) less rental operating expenses (property operating expenses, real estate taxes and bad debt expense) of the
 
 
 
properties owned by Brixmor. Same property NOI includes an unconsolidated joint venture at pro rata share. Same property NOI excludes corporate
 
 
 
level income (including transaction and other fees), lease termination income, straight-line rent and amortization of above- and below-market leases of
 
 
 
the same property pool from the prior year reporting period to the current year reporting period.
 
 
 
Same property NOI is a supplemental, non-GAAP financial measure utilized to evaluate the operating performance of real estate companies and the
 
 
 
Company believes it is frequently used by securities analysts, investors and other interested parties in understanding business and operating results
 
 
 
regarding the underlying economics of Brixmor's business operations. It includes only the net operating income of properties owned and stabilized for the
 
 
 
full period presented, which eliminates disparities in net income due to the acquisition, disposition or stabilization of properties during the period presented,
 
 
 
and therefore, provides a more consistent metric for comparing the performance of properties. Management uses same property NOI to review operating
 
 
 
results for comparative purposes with respect to previous periods or forecasts, and also to evaluate future prospects. Same property NOI is not intended to
 
 
 
be a performance measure that should be regarded as an alternative to, or more meaningful than, net income (determined in accordance with GAAP)
 
 
 
or other GAAP financial measures. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect
 
 
 
operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of
 
 
 
same property NOI may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs.
 
 
 
 
 
 
Small Shop Spaces
Means space of less than 10,000 sq. ft. of GLA.
 
 
 
 
 
 
Straight-line Rent
GAAP requirement to average the tenant's rent payments over the life of the lease, regardless of actual cash collected in the period.
 
 
 
 
 
 
Year Built
Year of most recent anchor space repositioning / redevelopment or year built if no anchor space repositioning / redevelopment has occurred.
 

                                                                                                                                                                                                   

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 2


RESULTS OVERVIEW
Unaudited, dollars in thousands except per share and per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
Summary Financial Results
 
3/31/16
 
3/31/15
 
 
 
 
 
 
 
 
Total revenues (page 6)
 
$
323,104

 
$
315,293

 
 
 
 
 
 
 
 
Net income attributable to common stockholders (page 6)
 
60,477

 
30,423

 
 
 
 
 
 
 
 
Net income attributable to common stockholders - per diluted share (page 6)
 
0.20

 
0.10

 
 
 
 
 
 
 
 
Adjusted EBITDA (page 8)
 
220,347

 
213,818

 
 
 
 
 
 
 
 
NAREIT FFO (page 9)
 
161,259

 
139,155

 
 
 
 
 
 
 
 
NAREIT FFO per share/OP Unit - diluted (page 9)
 
0.53

 
0.46

 
 
 
 
 
 
 
 
 
Items that impact FFO comparability, net per share (page 9)
 
(0.00
)
 
(0.03
)
 
 
 
 
 
 
 
 
Dividends declared per share/OP Unit (page 9)
 
0.245

 
0.225

 
 
 
 
 
 
 
 
Share/OP Unit dividend payout ratio (as % of NAREIT FFO) (page 9)
 
46.3
%
 
49.2
%
 
 
 
 
 
 
 
 
NOI (page 11)
 
240,627

 
232,963

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Summary Operating and Financial Ratios
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
3/31/15
 
 
NOI margin (page 11)
 
74.5
%
 
73.7
%
 
75.9
%
 
75.2
%
 
74
%
 
 
Same property NOI (page 12) (1) (2)
 
2.8
%
 
—

 
3.6
%
 
3.6
%
 
3.4
%
 
 
Fixed charge coverage (page 14)
 
3.5x

 
3.3x

 
3.1x

 
3.1x

 
3.1x

 
 
Net principal debt to adjusted EBITDA (GAAP) (page 14)
 
6.6x

 
6.7x

 
6.8x

 
6.8x

 
6.9x

 
 
Net principal debt to adjusted EBITDA (cash) (page 14)
 
7.1x

 
7.3x

 
7.3x

 
7.4x

 
7.5x

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Classes of Stock and Partnership Units
 
At 3/31/16
 
At 12/31/15
 
At 9/30/15
 
At 6/30/15
 
At 3/31/15
 
 
Common shares outstanding (page 14)
 
299,248

 
299,138

 
298,489

 
298,489

 
298,484

 
 
Exchangeable OP Units held by non-controlling interests (page 14)
 
5,354

 
5,182

 
5,798

 
5,814

 
5,821

 
 
Total
 
304,602

 
304,320

 
304,287

 
304,303

 
304,305

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Portfolio Statistics
 
At 3/31/16
 
At 12/31/15
 
At 9/30/15
 
At 6/30/15
 
At 3/31/15
 
 
Number of properties (page 24)
 
518

 
518

 
519

 
519

 
520

 
 
Percent leased (page 24)
 
92.4
%
 
92.6
%
 
92.6
%
 
92.5
%
 
92.4
%
 
 
Percent billed (page 24)
 
90.4
%
 
91.0
%
 
90.9
%
 
90.3
%
 
90.3
%
 
 
ABR / SF (page 24)
 
$
12.85

 
$
12.76

 
$
12.68

 
$
12.31

 
$
12.19

 
 
Total rent spread (page 26)
 
10.9
%
 
14.8
%
 
15.2
%
 
16.1
%
 
13.7
%
 
 
New lease rent spread (page 26)
 
34.9
%
 
29.9
%
 
49.0
%
 
50.4
%
 
39.4
%
 
 
Renewal lease rent spread (page 26)
 
7.5
%
 
12.4
%
 
11.5
%
 
9.1
%
 
8.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The Company did not report same property NOI for the quarter ended December 31, 2015. Same property NOI for the twelve months ended December 31, 2015 was 3.2%. The information
presented for quarters ending March 31, 2015 thru September 30, 2015 is as originally reported by the Company. As disclosed by the Company on February 8, 2016, in connection with an
Audit Committee review, a forensic accounting firm assisting the Audit Committee determined that the quarterly same property NOI percentages for March 31, 2015 thru September 30,
2015 were 3.4%, 4.1% and 3.3%, respectively.
 
 
 
 
 
 
 
 
 
 
(2) Includes joint venture, Montecito Marketplace, at pro rata share.
 
 
 
 
 
 
 
 
 
 






Supplemental Disclosure - Three Months Ended March 31, 2016
Page 3




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL SUMMARY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





CONSOLIDATED BALANCE SHEETS
 
 
 
 
Unaudited, dollars in thousands, except share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/16
 
12/31/15
 
 
Assets
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
Land
$
2,012,905

 
$
2,011,947

 
 
 
 
Buildings and improvements
8,934,306

 
8,920,903

 
 
 
 
 
 
10,947,211

 
10,932,850

 
 
 
 
Accumulated depreciation and amortization
(1,957,169
)
 
(1,880,685
)
 
 
 
Real estate, net
8,990,042

 
9,052,165

 
 
 
Investments in and advances to unconsolidated joint ventures
5,023

 
5,019

 
 
 
Cash and cash equivalents
105,822

 
69,528

 
 
 
Restricted cash
44,211

 
41,462

 
 
 
Marketable securities
23,166

 
23,001

 
 
 
Receivables, net of allowance for doubtful accounts of $16,884 and $16,587
169,898

 
180,486

 
 
 
Deferred charges and prepaid expenses, net
109,813

 
109,149

 
 
 
Other assets
17,283

 
17,197

 
 
Total assets
$
9,465,258

 
$
9,498,007

 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Debt obligations, net
$
6,007,397

 
$
5,974,266

 
 
 
Accounts payable, accrued expenses and other liabilities
552,785

 
603,439

 
 
Total liabilities
6,560,182

 
6,577,705

 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
Common stock, $0.01 par value; authorized 3,000,000,000 shares;
 
 
 
 
 
 
 
299,247,744 and 299,138,450 shares outstanding
2,992

 
2,991

 
 
 
Additional paid in capital
3,266,119

 
3,270,246

 
 
 
Accumulated other comprehensive loss
(2,448
)
 
(2,509
)
 
 
 
Distributions in excess of net income
(413,445
)
 
(400,945
)
 
 
Total stockholders' equity
2,853,218

 
2,869,783

 
 
 
Non-controlling interests
51,858

 
50,519

 
 
Total equity
2,905,076

 
2,920,302

 
 
Total liabilities and equity
$
9,465,258

 
$
9,498,007

 



Supplemental Disclosure - Three Months Ended March 31, 2016
Page 5




CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited, dollars in thousands, except per share amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/15
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
Rental income
$
251,146

 
$
243,570

 
 
Expense reimbursements
69,712

 
69,754

 
 
Other revenues
2,246

 
1,969

 
Total revenues
323,104

 
315,293

 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Operating costs
35,051

 
35,160

 
 
Real estate taxes
44,391

 
44,189

 
 
Depreciation and amortization
100,479

 
108,544

 
 
Provision for doubtful accounts
2,740

 
2,495

 
 
Impairment of real estate assets
—

 
807

 
 
General and administrative
20,724

 
30,715

 
Total operating expenses
203,385

 
221,910

 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
Dividends and interest
73

 
94

 
 
Interest expense
(57,443
)
 
(62,564
)
 
 
Gain on extinguishment of debt, net
—

 
292

 
 
Other
(907
)
 
(184
)
 
Total other expense
(58,277
)
 
(62,362
)
 
 
 
 
 
 
 
 
 
Income before equity in income of unconsolidated joint ventures
61,442

 
31,021

 
Equity in income of unconsolidated joint ventures
107

 
115

 
Net income
61,549

 
31,136

 
Net income attributable to non-controlling interests
(1,072
)
 
(713
)
 
Net income attributable to common stockholders
$
60,477

 
$
30,423

 
 
 
 
 
 
 
 
 
Per common share:
 
 
 
 
 
Income from continuing operations:
 
 
 
 
 
 
Basic
$
0.20

 
$
0.10

 
 
 
Diluted
$
0.20

 
$
0.10

 
 
Net income attributable to common stockholders:
 
 
 
 
 
 
Basic
$
0.20

 
$
0.10

 
 
 
Diluted
$
0.20

 
$
0.10

 
 
Weighted average shares:
 
 
 
 
 
 
Basic
299,180

 
296,189

 
 
 
Diluted
299,379

 
297,715




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 6




CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/15
 
Operating activities:
 
 
 
 
Net income
$
61,549

 
$
31,136

 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
100,479

 
108,544

 
 
Debt premium and discount amortization
(4,066
)
 
(5,048
)
 
 
Deferred financing cost amortization
1,937

 
2,048

 
 
Above- and below-market lease intangible amortization
(11,018
)
 
(13,530
)
 
 
Impairment of real estate assets
—

 
807

 
 
Equity based compensation
(1,582
)
 
12,951

 
 
Other
231

 
49

 
 
Gain on extinguishment of debt, net
—

 
(297
)
 
Changes in operating assets and liabilities:
 
 
 
 
 
Restricted cash
(2,113
)
 
(6,845
)
 
 
Receivables
10,589

 
3,675

 
 
Deferred charges and prepaid expenses
(5,310
)
 
(2,608
)
 
 
Other assets
84

 
(268
)
 
 
Accounts payable, accrued expenses and other liabilities
(36,778
)
 
(17,677
)
 
Net cash provided by operating activities
114,002

 
112,937

 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
Improvements to and investments in real estate assets
(36,340
)
 
(40,411
)
 
 
Proceeds from sales of real estate assets
—

 
9,918

 
 
Change in restricted cash attributable to investing activities
(636
)
 
(1,678
)
 
 
Purchase of marketable securities
(6,893
)
 
(4,200
)
 
 
Proceeds from sale of marketable securities
6,810

 
4,499

 
Net cash used in investing activities
(37,059
)
 
(31,872
)
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
Repayment of debt obligations and financing liabilities
(4,740
)
 
(158,568
)
 
 
Repayment of borrowings under unsecured revolving credit facility
—

 
(682,475
)
 
 
Proceeds from borrowings under unsecured revolving credit facility
40,000

 
163,000

 
 
Proceeds from unsecured term loan and notes
—

 
695,156

 
 
Deferred financing costs
—

 
(1,899
)
 
 
Distributions to common stockholders
(73,447
)
 
(66,750
)
 
 
Distributions to non-controlling interests
(1,297
)
 
(21,611
)
 
 
Repurchase of common shares in conjunction with equity award plans
(1,165
)
 
(329
)
 
Net cash used in financing activities
(40,649
)
 
(73,476
)
 
Change in cash and cash equivalents
36,294

 
7,589

 
Cash and cash equivalents at beginning of period
69,528

 
60,595

 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
$
105,822

 
$
68,184

 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
Cash paid for interest, net of amount capitalized of $587 and $656
$
68,088

 
$
61,355


Supplemental Disclosure - Three Months Ended March 31, 2016
Page 7




RECONCILIATION OF NET INCOME TO EBITDA
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/15
 
 
 
 
 
 
 
 
 
Net income
$
61,549

 
$
31,136

 
 
Interest expense - continuing operations
57,443

 
62,564

 
 
Interest expense - unconsolidated joint ventures
42

 
43

 
 
Federal and state taxes
809

 
868

 
 
Depreciation and amortization - continuing operations
100,479

 
108,544

 
 
Depreciation and amortization - unconsolidated joint ventures
25

 
22

 
EBITDA
$
220,347

 
$
203,177

 
 
 
 
 
 
 
 
 
EBITDA
$
220,347

 
$
203,177

 
 
Gain on extinguishment of debt, net
—

 
(292
)
 
 
Impairment of real estate assets
—

 
807

 
 
Non-operating items (1)
—

 
10,126

 
 
Total adjustments
—

 
10,641

 
Adjusted EBITDA
220,347

 
213,818

 
 
Straight-line rent
(2,860
)
 
(3,973
)
 
 
Above- and below-market rent amortization
(11,018
)
 
(13,530
)
 
 
Total adjustments
(13,878
)
 
(17,503
)
 
Cash adjusted EBITDA
$
206,469

 
$
196,315

 
 
 
 
 
 
 
 
 
(1) Non-operating items
 
 
 
 
 
Shareholder equity offering expenses
$
—

 
$
251

 
 
Non-recurring charge related to pre-IPO compensation programs
—

 
9,875

 
 
 
 
 
$
—

 
$
10,126





Supplemental Disclosure - Three Months Ended March 31, 2016
Page 8




RECONCILIATION OF NET INCOME TO FFO
Unaudited, dollars in thousands, except per share amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/15
 
 
 
 
 
 
 
 
 
Net income
$
61,549

 
$
31,136

 
 
Depreciation and amortization- real estate related- continuing operations
99,685

 
107,190

 
 
Depreciation and amortization- real estate related- unconsolidated joint ventures
25

 
22

 
 
Impairment of operating properties
—

 
807

 
NAREIT FFO
$
161,259

 
$
139,155

 
 
 
 
 
 
 
 
 
NAREIT FFO per share/OP Unit - diluted
$
0.53

 
$
0.46

 
Weighted average shares/OP Units outstanding - basic and diluted (1)
304,682

 
304,670

 
 
 
 
 
 
 
 
 
Items that impact FFO comparability
 
 
 
 
 
 
Audit committee review expenses
$
(3,652
)
 
$
—

 
 
 
Executive equity based compensation (2)
2,637

 
—

 
 
 
Non-recurring charge related to pre-IPO compensation programs
—

 
(9,875
)
 
 
 
Gain on extinguishment of debt, net
—

 
292

 
 
Total items that impact FFO comparability
$
(1,015
)
 
$
(9,583
)
 
 
Items that impact FFO comparability, net per share
$
0.00

 
$
(0.03
)
 
 
 
 
 
 
 
 
 
Dividends declared per share/OP Unit
$
0.245

 
$
0.225

 
Shares/OP Unit dividends declared
$
74,632

 
$
68,466

 
Share/OP Unit dividend payout ratio (as % of NAREIT FFO)
46.3
%
 
49.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Basic and diluted shares/OP Units outstanding reflects an assumed conversion of vested OP Units to common stock of the Company and the vesting of certain equity awards.
(2) Represents equity based compensation forfeitures associated with executive departures for the three months ended March 31, 2016.
 
 





Supplemental Disclosure - Three Months Ended March 31, 2016
Page 9




SUPPLEMENTAL BALANCE SHEET DETAIL
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/16
 
12/31/15
 
 
 
 
 
 
 
 
 
Real estate, net
 
 
 
 
 
Land
$
2,012,905

 
$
2,011,947

 
 
Buildings and improvements
 
 
 
 
 
 
Building
7,359,342

 
7,359,342

 
 
 
Building and tenant improvements
655,636

 
637,774

 
 
 
Construction in process (anchor space repositioning, redevelopment and new development only)
52,691

 
46,209

 
 
 
Lease intangibles
866,637

 
877,578

 
 
 
 
 
10,947,211

 
10,932,850

 
 
Accumulated depreciation and amortization
(1,957,169
)
 
(1,880,685
)
 
 
 
Total real estate, net
$
8,990,042

 
$
9,052,165

 
 
 
 
 
 
 
 
 
Receivables, net
 
 
 
 
 
Straight-line rent receivable
$
90,861

 
$
87,417

 
 
Tenant receivables
89,896

 
100,769

 
 
Allowance for doubtful accounts
(16,884
)
 
(16,587
)
 
 
Other
6,025

 
8,887

 
 
Total receivables, net
$
169,898

 
$
180,486

 
 
 
 
 
 
 
 
 
Deferred charges and prepaid expenses, net
 
 
 
 
 
Deferred charges, net
$
91,317

 
$
88,998

 
 
Prepaid expenses, net
18,496

 
20,151

 
 
Total deferred charges and prepaid expenses, net
$
109,813

 
$
109,149

 
 
 
 
 
 
 
 
 
Other assets
 
 
 
 
 
Furniture, fixtures and leasehold improvements, net
$
14,532

 
$
15,148

 
 
Other
2,751

 
2,049

 
 
Total other assets
$
17,283

 
$
17,197

 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
Accounts payable and accrued expenses
$
175,315

 
$
213,964

 
 
Dividends payable
75,318

 
75,973

 
 
Below market leases, net
255,341

 
268,573

 
 
Other
46,811

 
44,929

 
 
Total accounts payable, accrued expenses and other liabilities
$
552,785

 
$
603,439

 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 10




NOI DETAIL, SUPPLEMENTAL STATEMENT OF OPERATIONS DETAIL, OPERATING RATIOS & ADDITIONAL DISCLOSURES
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/15
 
Net Operating Income Detail
 
 
 
 
 
Rental income
$
251,146

 
$
243,570

 
 
Expense reimbursements
69,712

 
69,754

 
 
Percentage rents
1,951

 
1,483

 
 
Operating costs
(35,051
)
 
(35,160
)
 
 
Real estate taxes
(44,391
)
 
(44,189
)
 
 
Provision for doubtful accounts
(2,740
)
 
(2,495
)
 
Net operating income
240,627

 
232,963

 
 
 
 
 
 
 
 
 
Reconciliation of net operating income to net income attributable to common stockholders
 
 
 
 
 
Fee income
$
295

 
$
486

 
 
Depreciation and amortization
(100,479
)
 
(108,544
)
 
 
Impairment of real estate assets
—

 
(807
)
 
 
General and administrative
(20,724
)
 
(30,715
)
 
 
Total other expense
(58,277
)
 
(62,362
)
 
 
Equity in income of unconsolidated joint ventures
107

 
115

 
 
Net income attributable to non-controlling interests
(1,072
)
 
(713
)
 
Net income attributable to common stockholders
$
60,477

 
$
30,423

 
 
 
 
 
 
 
 
 
Supplemental Statement of Operations Detail
 
 
 
 
Rental income
 
 
 
 
 
Base rent
$
228,268

 
$
222,898

 
 
Lease termination fees
5,597

 
433

 
 
Straight-line rent
2,860

 
3,973

 
 
Above- and below-market rent amortization, net
11,018

 
13,530

 
 
Ancillary and other
3,403

 
2,736

 
 
Total rental income
$
251,146

 
$
243,570

 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
Percentage rents
$
1,951

 
$
1,483

 
 
Fee income
295

 
486

 
 
Total other revenues
$
2,246

 
$
1,969

 
 
 
 
 
 
 
 
 
Other (income) expense
 
 
 
 
 
Interest expense
 
 
 
 
 
 
Mortgage and note interest, excluding capitalized interest
$
45,528

 
$
53,766

 
 
 
Unsecured credit facility and term loan interest
14,631

 
12,454

 
 
 
Capitalized interest
(587
)
 
(656
)
 
 
 
Deferred financing cost amortization
1,936

 
2,048

 
 
 
Debt premium and discount amortization, net
(4,065
)
 
(5,048
)
 
 
 
Total interest expense
$
57,443

 
$
62,564

 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
Federal and state taxes
$
809

 
$
868

 
 
 
Other
98

 
(684
)
 
 
 
Total other
$
907

 
$
184

 
 
 
 
 
 
 
 
 
Operating Ratios
 
 
 
 
 
NOI margin (NOI / total rental revenues) (1)(2)
74.5
%
 
74.0
%
 
 
Expense recovery ratio (expense reimbursements / (operating costs + real estate taxes))
87.8
%
 
87.9
%
 
 
 
 
 
 
 
 
 
Additional Disclosures
 
 
 
 
 
Equity based compensation (3)
(1,582
)
 
12,951

 
 
Capitalized direct leasing compensation costs
4,108

 
3,796

 
 
Capitalized direct construction compensation costs
1,562

 
1,609

 
 
 
 
 
 
 
 
(1) NOI excludes unconsolidated joint venture Montecito Marketplace NOI of $183 at pro rata share for the three months ended March 31, 2016.
 
 
(2) NOI includes straight-line rents and above- and below-market rent amortization, net.
 
 
 
(3) Includes equity based compensation forfeitures of ($2,637) associated with executive departures for the three months ended March 31, 2016, and a non-recurring charge related to pre-IPO compensation programs of $9,875 for the three months ended March 31, 2015.

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 11




SAME PROPERTY NOI ANALYSIS & RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
3/31/16
 
3/31/15
 
Change
 
Same Property NOI Analysis
 
 
 
 
 
 
 
Number of properties
 
516

 
516

 
—
 
Percent billed
 
90.3
%
 
90.3
%
 
—
 
Percent leased
 
92.4
%
 
92.4
%
 
—
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Rental income
 
$
230,990

 
$
224,960

 
 
 
 
Expense reimbursements
 
69,411

 
69,770

 
 
 
 
Percentage rents
 
1,948

 
1,485

 
 
 
 
 
 
 
 
302,349

 
296,215

 
2.1%
 
Operating expenses
 
 
 
 
 
 
 
 
Operating costs
 
(35,037
)
 
(35,302
)
 
 
 
 
Real estate taxes
 
(44,232
)
 
(44,097
)
 
 
 
 
Provision for doubtful accounts
 
(2,766
)
 
(2,431
)
 
 
 
 
 
 
 
 
(82,035
)
 
(81,830
)
 
0.3%
 
Same property NOI
 
$
220,314

 
$
214,385

 
2.8%
 
 
 
 
 
 
 
 
 
 
 
 
Same property NOI excluding redevelopments (1)
 
$
220,121

 
$
214,185

 
2.8%
 
 
 
 
 
 
 
 
 
 
 
 
NOI margin (2)
 
72.9
%
 
72.4
%
 
0.7%
 
Expense recovery ratio
 
87.6
%
 
87.9
%
 
(0.4%)
 
 
 
 
 
 
 
 
 
 
 
 
Percent contribution to same property NOI growth:
 
 
 
 
 
 
 
 
 
 
 
 
Change
 
Percent Change
 
 
 
 
Rent growth
 
$
6,030

 
2.8%
 
 
 
 
Net recoveries
 
(229
)
 
(0.1%)
 
 
 
 
Other revenues
 
463

 
0.2%
 
 
 
 
Provision for doubtful accounts
 
(335
)
 
(0.1%)
 
 
 
 
 
 
 
 
 
 
2.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Net Income Attributable to Common Stockholders to Same Property NOI
 
 
 
 
Net income attributable to common stockholders
 
$
60,477

 
$
30,423

 
 
 
Adjustments:
 
 
 
 
 
 
 
 
Revenue adjustments (3)
 
(19,988
)
 
(18,501
)
 
 
 
 
Depreciation and amortization
 
100,479

 
108,544

 
 
 
 
Impairment of real estate assets
 
—

 
807

 
 
 
 
General and administrative
 
20,724

 
30,715

 
 
 
 
Total other expense
 
58,277

 
62,362

 
 
 
 
Equity in income of unconsolidated joint ventures
 
(107
)
 
(115
)
 
 
 
 
Pro rata share of same property NOI of unconsolidated joint ventures
 
183

 
180

 
 
 
 
Net income attributable to non-controlling interests
 
1,072

 
713

 
 
 
 
Non-same property NOI
 
(803
)
 
(743
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same property NOI
 
$
220,314

 
$
214,385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of redevelopments
 
(193
)
 
(200
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same property NOI excluding redevelopments (1)
 
$
220,121

 
$
214,185

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes one redevelopment property.
 
 
 
 
 
 
(2) NOI excludes lease termination income, straight-line rents and above- and below-market rent amortization, net.
(3) Includes adjustments for lease termination income, straight-line rents, above- and below-market rent amortization, net and fee income from managed properties and unconsolidated joint ventures.


Supplemental Disclosure - Three Months Ended March 31, 2016
Page 12




CAPITAL EXPENDITURES
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
Three Months
 
 
 
 
 
Ended 3/31/16
 
 
 
 
 
 
 
Leasing related:
 
 
 
Anchor space repositioning and redevelopment
$
17,432

 
 
Tenant improvements
15,782

 
 
External leasing commissions
1,831

 
 
 
 
 
35,045

 
 
 
 
 
 
 
New development
26

 
 
 
 
 
 
 
Maintenance capital expenditures
591

 
 
 
 
 
 $ 35,662





Supplemental Disclosure - Three Months Ended March 31, 2016
Page 13




CAPITALIZATION, LIQUIDITY & DEBT RATIOS
 
 
 
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/16
 
12/31/15
 
Debt:
 
 
 
 
 
 
 
 
 
 
Revolving credit facility
 
 
 
 
$
456,000

 
$
416,000

 
 
Term loans
 
 
 
 
2,100,000

 
2,100,000

 
 
Unsecured notes
 
 
 
 
1,218,453

 
1,218,453

 
 
Secured mortgages
 
 
 
 
2,222,023

 
2,226,763

 
Total principal debt
 
 
 
 
5,996,476

 
5,961,216

 
Add: Net unamortized premium
 
 
 
 
31,767

 
35,832

 
Less: Deferred financing fees
 
 
 
 
(20,846
)
 
(22,782
)
 
Total debt
 
 
 
 
6,007,397

 
5,974,266

 
Less: cash, cash equivalents and restricted cash
 
 
 
 
(150,033
)
 
(110,990
)
 
Net debt
 
 
 
 
5,857,364

 
5,863,276

 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
 
 
2,853,218

 
2,869,783

 
 
Non-controlling interests
 
 
 
 
51,858

 
50,519

 
Total equity
 
 
 
 
2,905,076

 
2,920,302

 
Total capitalization
 
 
 
 
$
8,762,440

 
$
8,783,578

 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding classes of stock and partnership units:
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
 
 
 
299,248

 
299,138

 
 
Exchangeable OP Units held by non-controlling interests
 
 
 
5,354

 
5,182

 
 
 
 
 
 
 
 
 
304,602

 
304,320

 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
 
 
 
$
150,033

 
$
110,990

 
 
Available under unsecured credit facility
 
 
 
 
794,000

 
834,000

 
 
 
 
 
 
 
 
 
$
944,033

 
$
944,990

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios:
 
 
 
 

 

 
 
 
Principal debt to total market capitalization (1)
 
 
 
 
43.5
%
 
43.1
%
 
 
Principal debt to total assets, before depreciation (consolidated portfolio only)
52.5
%
 
52.4
%
 
 
Secured principal debt to total assets, before depreciation
 
 
 
19.5
%
 
19.6
%
 
 
Net principal debt to adjusted EBITDA (GAAP)
 
 
 
 
 6.6x

 
 6.7x

 
 
Net principal debt to adjusted EBITDA (cash)
 
 
 
 
 7.1x

 
 7.3x

 
 
Unencumbered assets to unsecured debt
 
 
 
 
 1.9x

 
 1.9x

 
 
Interest coverage (adjusted EBITDA / interest expense)
 
 
 
 3.8x

 
 3.7x

 
 
Debt service coverage (adjusted EBITDA / (interest expense + scheduled principal payments))
 3.5x

 
 3.3x

 
 
Fixed charge coverage (adjusted EBITDA / (interest expense + scheduled principal payments +
    preferred dividends))
 3.5x

 
 3.3x

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/16
 
 
 
 
Percentage of total debt:
 
 
 
 
 
 
 
 
 
 
Fixed
 
 
 
 
82.4
%
 
 
 
 
 
Floating
 
 
 
 
17.6
%
 
 
 
 
Unencumbered summary:
 
 
 
 
 
 
 
 
 
 
Percent of properties
 
 
 
 
62.9
%
 
 
 
 
 
Percent of NOI
 
 
 
 
61.5
%
 
 
 
 
Weighted average maturity (years):
 
 
 
 
 
 
 
 
 
 
Fixed
 
 
 
 
3.80

 
 
 
 
 
Floating
 
 
 
 
2.26

 
 
 
 
 
Total
 
 
 
 
3.53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Ratings & Outlook:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fitch Ratings
BBB-
 
Stable
 
 
 
 
Moody's Investors Service
Baa3
 
Negative
 
 
 
 
Standard & Poor's Ratings Services
BBB-
 
Negative
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Market capitalization based on the March 31, 2016 closing stock price of $25.62.
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 14




DEBT OVERVIEW
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity Schedule - Debt obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Scheduled Amortization

 
Scheduled Maturities

 
Total

 
Weighted Avg Interest Rate on Scheduled Maturities

 
 
 
 
 
 
 
 
2016
 
 
 
$
17,382

 
$
855,578

 
$
872,960

 
5.57
%
 
 
 
 
 
 
 
 
2017
 
 
 
21,842

 
783,817

 
805,659

 
3.79
%
 
 
 
 
 
 
 
 
2018
 
 
 
19,476

 
1,500,000

 
1,519,476

 
2.24
%
 
 
 
 
 
 
 
 
2019
 
 
 
20,126

 
600,000

 
620,126

 
1.90
%
 
 
 
 
 
 
 
 
2020
 
 
 
15,212

 
751,365

 
766,577

 
6.17
%
 
 
 
 
 
 
 
 
2021
 
 
 
—

 
186,225

 
186,225

 
6.24
%
 
 
 
 
 
 
 
 
2022
 
 
 
—

 
500,000

 
500,000

 
3.88
%
 
 
 
 
 
 
 
 
2023
 
 
 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
2024
 
 
 
—

 
7,000

 
7,000

 
4.40
%
 
 
 
 
 
 
 
 
2025
 
 
 
—

 
700,000

 
700,000

 
3.85
%
 
 
 
 
 
 
 
 
2026+
 
 
 
—

 
18,453

 
18,453

 
7.32
%
 
 
 
 
 
 
 
 
Total Debt Maturities (1)
 
$
94,038

 
$
5,902,438

 
$
5,996,476

 
3.87
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unamortized discount on notes
 
(4,517
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unamortized premiums on mortgages
 
36,284

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred financing costs
 
(20,846
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt obligations, net
 
$
6,007,397

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Detailed Maturity Schedule - Debt obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Rate Secured Mortgages
 
Fixed Rate Unsecured Notes (2)
 
Variable Rate Unsecured Credit Facility / Fixed Rate Unsecured Credit Facility (2)
 
 
 
 
Year
 
Scheduled Amortization

 
Scheduled Maturities

 
Weighted Avg Interest Rate on Scheduled Maturities

 
Scheduled Maturities

 
Weighted Avg Interest Rate on Scheduled Maturities

 
Scheduled Maturities

 
Weighted Avg Interest Rate on Scheduled Maturities

 
 
 
 
2016
 
$
17,382

 
$
855,578

 
5.57
%
 
$
—

 
—

 
$
—

 
—

 
 
 
 
2017
 
21,842

 
327,817

 
6.43
%
 
—

 
—

 
456,000

 
1.90
%
 
 
 
 
2018
 
19,476

 
—

 
—

 
—

 
—

 
1,500,000

 
2.24
%
 
 
 
 
2019
 
20,126

 
—

 
—

 
—

 
—

 
600,000

 
1.90
%
 
 
 
 
2020
 
15,212

 
751,365

 
6.17
%
 
—

 
—

 
—

 
—

 
 
 
 
2021
 
—

 
186,225

 
6.24
%
 
—

 
—

 
—

 
—

 
 
 
 
2022
 
—

 
—

 
—

 
500,000

 
3.88
%
 
—

 
—

 
 
 
 
2023
 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
2,024
 
—

 
7,000

 
4.40
%
 
—

 
—

 
—

 
—

 
 
 
 
2,025
 
—

 
—

 
—

 
700,000

 
3.85
%
 
—

 
—

 
 
 
 
2026+
 
—

 
—

 
—

 
18,453

 
7.32
%
 
—

 
—

 
 
 
 
Total Debt Maturities
 
$
94,038

 
$
2,127,985

 
5.86
%
 
$
1,218,453

 
3.91
%
 
$
2,556,000

 
2.10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes unconsolidated joint venture debt obligations of $2,865 at pro rata share.
 
 
 
 
 
 
 
 
 
 
 
 
(2) No scheduled amortization until maturity dates.
 
 
 
 
 
 
 
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 15




SUMMARY OF OUTSTANDING DEBT
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Number of
 
Outstanding
 
Actual
 
Maturity
 
Percent of
 
 
Loan / Property Name
 
MSA
 
 
 
 Properties
 
Balance
 
Interest Rate
 
Date
 
Total Indebtedness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED RATE DEBT:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured Mortgages
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicopee Marketplace (1)
 
Springfield, MA
 
 
 
1

 
$
17,415

 
5.97
%
 
4/1/16
 
0.29
%
 
 
 
Cobblestone Village (1)
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
1

 
9,994

 
5.97
%
 
4/1/16
 
0.17
%
 
 
 
Springdale (1)
 
Mobile, AL
 
 
 
1

 
36,907

 
5.97
%
 
4/1/16
 
0.62
%
 
 
 
Wilkes-Barre Township Marketplace (1)
 
Scranton--Wilkes-Barre--Hazleton, PA
 
1

 
10,613

 
5.97
%
 
4/1/16
 
0.18
%
 
 
 
Fashion Square (1)
 
Jacksonville, FL
 
 
 
1

 
7,517

 
5.97
%
 
4/1/16
 
0.13
%
 
 
 
REIT 7 LP 86
 
—
 
 
 
7

 
86,000

 
6.32
%
 
8/1/16
 
1.43
%
 
 
 
REIT 16 LP 220
 
—
 
 
 
14

 
220,936

 
5.39
%
 
11/1/16
 
3.68
%
 
 
 
REIT 14 LP 226
 
—
 
 
 
15

 
226,109

 
5.44
%
 
12/1/16
 
3.77
%
 
 
 
REIT 15 LP 233
 
—
 
 
 
15

 
233,977

 
5.44
%
 
12/9/16
 
3.90
%
 
 
 
Dublin Village *
 
Dublin, GA
 
 
 
1

 
6,186

 
5.78
%
 
12/11/16
 
0.10
%
 
 
 
Conyers Plaza I *
 
Atlanta-Sandy Springs-Roswell, GA
 
1

 
10,800

 
5.77
%
 
1/1/17
 
0.18
%
 
 
 
Freshwater - Stateline Plaza
 
Hartford-West Hartford-East Hartford, CT
 
1

 
17,644

 
8.00
%
 
2/1/17
 
0.29
%
 
 
 
Greensboro Village
 
Nashville-Davidson--Murfreesboro--Franklin, TN
 
1

 
8,702

 
5.52
%
 
2/11/17
 
0.15
%
 
 
 
LP - JPM 300
 
—
 
 
 
18

 
287,973

 
6.38
%
 
9/1/17
 
4.80
%
 
 
 
Whitaker Square
 
Winston-Salem, NC
 
 
 
1

 
8,978

 
6.32
%
 
12/1/17
 
0.15
%
 
 
 
Christmas Tree Plaza
 
New Haven-Milford, CT
 
 
 
1

 
2,504

 
7.89
%
 
5/11/18
 
0.04
%
 
 
 
LP - JPM CMBS
 
—
 
 
 
72

 
451,176

 
6.27
%
 
8/1/20
 
7.52
%
 
 
 
Monroe ShopRite Plaza
 
New York-Newark-Jersey City, NY-NJ-PA
 
1

 
8,298

 
6.50
%
 
8/1/20
 
0.14
%
 
 
 
Bethel Park Shopping Center
 
Pittsburgh, PA
 
 
 
1

 
9,642

 
6.50
%
 
8/1/20
 
0.16
%
 
 
 
Ivyridge
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
 
1

 
13,451

 
6.50
%
 
8/1/20
 
0.22
%
 
 
 
Roosevelt Mall
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
 
1

 
47,950

 
6.50
%
 
8/1/20
 
0.80
%
 
 
 
Inland (Brixmor/IA, LLC) - Pool A
 
—
 
 
 
9

 
99,556

 
5.91
%
 
12/6/20
 
1.66
%
 
 
 
Inland (Brixmor/IA, LLC) - Pool B
 
—
 
 
 
8

 
91,183

 
5.91
%
 
12/6/20
 
1.52
%
 
 
 
Inland (Brixmor/IA, LLC) - Pool C
 
—
 
 
 
7

 
97,817

 
5.91
%
 
12/31/20
 
1.63
%
 
 
 
REIT 20 LP 51 A
 
—
 
 
 
4

 
47,267

 
6.24
%
 
1/6/21
 
0.79
%
 
 
 
REIT 20 LP 45 B
 
—
 
 
 
4

 
42,497

 
6.24
%
 
1/6/21
 
0.71
%
 
 
 
REIT 20 LP 42 C
 
—
 
 
 
5

 
39,728

 
6.24
%
 
1/6/21
 
0.66
%
 
 
 
REIT 20 LP 37 D
 
—
 
 
 
3

 
34,308

 
6.24
%
 
1/6/21
 
0.57
%
 
 
 
REIT 20 LP 43 E
 
—
 
 
 
4

 
39,895

 
6.24
%
 
1/6/21
 
0.67
%
 
 
 
Larchmont Centre
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
 
1

 
7,000

 
4.40
%
 
3/1/24
 
0.12
%
 
 
 
TOTAL FIXED RATE SECURED MORTGAGES
 
 
 
 
 
 
 
2,222,023

 
 
 
 
 
37.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan Facility (2)
 
—
 
 
 
—

 
$
1,500,000

 
2.24
%
 
7/31/18
 
25.01
%
 
 
 
TOTAL FIXED RATE UNSECURED CREDIT FACILITY
 
 
 
 
 
1,500,000

 
 
 
 
 
25.01
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.88%, 2022 Brixmor OP Notes
 
—
 
 
 
—

 
$
500,000

 
3.88
%
 
8/15/22
 
8.34
%
 
 
 
3.85%, 2025 Brixmor OP Notes
 
—
 
 
 
—

 
700,000

 
3.85
%
 
2/28/25
 
11.67
%
 
 
 
7.97%, 2026 Brixmor LLC Notes
 
—
 
 
 
—

 
694

 
7.97
%
 
8/14/26
 
0.01
%
 
 
 
7.65%, 2026 Brixmor LLC Notes
 
—
 
 
 
—

 
6,100

 
7.65
%
 
11/2/26
 
0.10
%
 
 
 
7.68%, 2026 Brixmor LLC Notes I
 
—
 
 
 
—

 
748

 
7.68
%
 
11/2/26
 
0.01
%
 
 
 
6.90%, 2028 Brixmor LLC Notes I
 
—
 
 
 
—

 
2,222

 
6.90
%
 
2/15/28
 
0.04
%
 
 
 
6.90%, 2028 Brixmor LLC Notes II
 
—
 
 
 
—

 
5,486

 
6.90
%
 
2/15/28
 
0.09
%
 
 
 
7.50%, 2029 Brixmor LLC Notes
 
—
 
 
 
—

 
3,203

 
7.50
%
 
7/30/29
 
0.05
%
 
 
 
TOTAL FIXED RATE UNSECURED NOTES
 
 
 
 
 
 
 
1,218,453

 
 
 
 
 
20.32
%
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 16




SUMMARY OF OUTSTANDING DEBT
 
 
 
 
 
 
 
 
 
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Number of
 
Outstanding
 
Actual
 
Maturity
 
Percent of
 
 
Loan / Property Name
 
MSA
 
 
 
 Properties
 
Balance
 
Interest Rate
 
Date
 
Total Indebtedness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL FIXED RATE DEBT
 
 
 
 
 
 
 
$
4,940,476

 
 
 
 
 
82.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VARIABLE RATE DEBT:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Facility - L+140bps
 
—
 
 
 
—

 
$
456,000

 
1.90
%
 
7/31/17
 
7.60
%
 
 
 
Term Loan Facility - L+140bps
 
—
 
 
 
—

 
600,000

 
1.90
%
 
3/18/19
 
10.01
%
 
 
 
TOTAL VARIABLE RATE UNSECURED CREDIT FACILITY
 
 
 
 
 
1,056,000

 
 
 
 
 
17.61
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL VARIABLE RATE DEBT
 
 
 
 
 
 
 
$
1,056,000

 
 
 
 
 
17.61
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DEBT OBLIGATIONS
 
 
 
 
 
 
 
$
5,996,476

 
 
 
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unamortized discount on notes
 
(4,517
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unamortized premiums on mortgages
 
36,284

 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred financing costs
 
(20,846
)
 
 
 
 
 
 
 
 
 
 
 
 
 
DEBT OBLIGATIONS, NET
 
$
6,007,397

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Indicates property is part of a larger shopping center.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Original maturity date was June 1, 2016; prepaid April 1, 2016 without penalty.
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Term loan facility has been swapped from 1 month Libor to fixed at a combined rate of 0.844% (spread of 140bps) through October 1, 2016.
 
 
 
 
 
 
 
 



Supplemental Disclosure - Three Months Ended March 31, 2016
Page 17




UNSECURED OP NOTES COVENANT DISCLOSURE
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Covenants
 
As of 3/31/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 I. Aggregate debt test
 
 < 65%
 
53.4
%
 
 
 
 
 
Total Debt
 
 
 
 
6,007,397

 
 
 
 
 
Total Assets
 
 
 
11,252,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
II. Secured debt test
 
< 40%
 
20.1
%
 
 
 
 
 
Total Secured Debt
 
 
 
2,256,928

 
 
 
 
 
Total Assets
 
 
 
11,252,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
III. Unencumbered asset ratio
 
 > 150%
 
186.7
%
 
 
 
 
 
Total Unencumbered Assets
 
 
 
7,002,587

 
 
 
 
 
Unsecured Debt
 
 
 
3,750,469

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IV. Debt service test
 
 > 1.5x
 
3.8x

 
 
 
 
 
Consolidated EBITDA
 
 
 
875,276

 
 
 
 
 
Annual Debt Service Charge
 
 
 
230,761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definitions for unsecured notes covenants:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt:
 
Debt means, with respect to any person, any:
 
 
 
 
 
 
 
  • indebtedness of such person in respect of borrowed money or evidenced by bonds, notes, debentures or similar instruments,
 
 
 
 
 
 
 
  • indebtedness secured by any Lien on any property or asset owned by such person, but only to the extent of the lesser of (a) the amount of indebtedness
 
 
 
 
 
 
 
    so secured and (b) the fair market value (determined in good faith by the Operating Partnership) of the property subject to such Lien,
 
 
 
 
 
 
 
  • reimbursement obligations, contingent or otherwise, in connection with any letters of credit actually issued or amounts representing the balance deferred
 
 
 
 
 
 
 
    and unpaid of the purchase price of any property except any such balance that constitutes an accrued expense or trade payable, or
 
 
 
 
 
 
 
  • any lease of property by such person as lessee which is required to be reflected on such person’s balance sheet as a capitalized lease in accordance
 
 
 
 
 
 
 
    with GAAP;
 
 
 
 
 
 
 
in the case of items of indebtedness under (i) through (iii) above to the extent that any such items (other than letters of credit) would appear as liabilities
 
 
 
 
 
 
 
on such person’s balance sheet in accordance with GAAP; provided, however, that the term “Debt” will (1) include, to the extent not otherwise included,
 
 
 
 
 
 
 
any non-contingent obligation of such person to be liable for, or to pay, as obligor, guarantor or otherwise (other than for purposes of collection in the
 
 
 
 
 
 
 
ordinary course of business), Debt of the types referred to above of another person, other than obligations to be liable for the Debt of another person solely
 
 
 
 
 
 
 
as a result of non-recourse carveouts (it being understood that Debt shall be deemed to be incurred by such person whenever such person shall create,
 
 
 
 
 
 
 
assume, guarantee or otherwise become liable in respect thereof) and (2) exclude any such indebtedness (or obligation referenced in clause (1) above)
 
 
 
 
 
 
 
 that has been the subject of an “in substance” defeasance in accordance with GAAP and Intercompany Indebtedness that is subordinate in right of
 
 
 
 
 
 
 
payment to the notes (or an obligation to be liable for, or to pay, Intercompany Indebtedness that is subordinate in right of payment to the notes).
 
 
 
 
 
 
 
 
 
Total Assets:
 
The sum of, without duplication: (i) Undepreciated Real Estate Assets and (ii) all other assets (excluding accounts receivable and non-real estate intangibles)
 
 
 
 
 
 
 
of Brixmor OP and its Subsidiaries, all determined on a consolidated basis in accordance with GAAP.
 
 
 
 
 
 
 
 
 
Total Unencumbered Assets:
 
The sum of, without duplication: (i) those Undepreciated Real Estate Assets which are not subject to a Lien securing Debt; and (ii) all other assets (excluding
 
 
 
 
 
 
 
accounts receivable and non-real estate intangibles) of us and our Subsidiaries not subject to a Lien securing Debt, all determined on a consolidated basis
 
 
 
 
 
 
 
in accordance with GAAP; provided, however, that, in determining Total Unencumbered Assets as a percentage of outstanding Unsecured Debt for
 
 
 
 
 
 
 
purposes of the covenant set forth above in “Certain Covenants—Maintenance of Total Unencumbered Assets,” all investments in unconsolidated limited
 
 
 
 
 
 
 
partnerships, unconsolidated limited liability companies and other unconsolidated entities shall be excluded from Total Unencumbered Assets.
 
 
 
 
 
 
 
 
 
Unsecured Debt:
 
Debt of Brixmor OP or any of its Subsidiaries which is not secured by a Lien on any property or assets of Brixmor OP or any of its Subsidiaries.
 
 
 
 
 
 
 
 
 
Consolidated EBITDA:
 
For any period means Consolidated Net Income of Brixmor OP and its Subsidiaries for such period, plus amounts which have been deducted and minus
 
 
 
 
 
 
 
amounts which have been added for, without duplication: (i) interest expense on Debt; (ii) provision for taxes based on income; (iii) amortization of debt
 
 
 
 
 
 
 
discount, premium and deferred financing costs; (iv) the income or expense attributable to transactions involving derivative instruments that do not qualify
 
 
 
 
 
 
 
for hedge accounting in accordance with GAAP; (v) impairment losses and gains on sales or other dispositions of properties and other investments;
 
 
 
 
 
 
 
(vi) depreciation and amortization; (vii) net amount of extraordinary items or non-recurring items, as may be determined by us in good faith;
 
 
 
 
 
 
 
(viii) amortization of deferred charges; (ix) gains or losses on early extinguishment of debt; and (x) noncontrolling interests; all determined on a
 
 
 
 
 
 
 
consolidated basis in accordance with GAAP.
 
 
 
 
 
 
 
 
 
Annual Debt Service Charge:
 
For any period, the interest expense of Brixmor OP and its Subsidiaries for such period, determined on a consolidated basis in accordance with GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: For full detailed descriptions of the OP Unsecured Notes Covenant calculations and definitions of capitalized terms please refer to the Prospectus Supplement filed by the OP with the
 
Securities and Exchange Commission on January 15, 2015 and August 3, 2015 and the notes and indenture incorporated therein by reference.
 
 
 
 
 


Supplemental Disclosure - Three Months Ended March 31, 2016
Page 18




UNSECURED CREDIT FACILITY COVENANT DISCLOSURE
Unaudited, dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Covenants
 
As of 3/31/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 I. Leverage ratio
 
 < 60%
 
43.8
%
 
 
 
 
 
Total Outstanding Indebtedness
 
 
 
5,999,342

 
 
 
 
 
Balance Sheet Cash
 
 
 
152,928

 
 
 
 
 
Total Asset Value
 
 
 
13,347,204

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
II. Secured leverage ratio
 
< 40%
 
15.5
%
 
 
 
 
 
Total Secured Indebtedness
 
 
 
2,224,889

 
 
 
 
 
Balance Sheet Cash
 
 
152,928

 
 
 
 
 
Total Asset Value
 
 
 
13,347,204

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
III. Unsecured leverage ratio
 
 < 60%
 
44.5
%
 
 
 
 
 
Total Unsecured Indebtedness
 
 
 
3,774,453

 
 
 
 
 
Unrestricted Cash
 
 
 
108,717

 
 
 
 
 
Unencumbered Asset Value
 
 
8,243,766

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IV. Fixed charge coverage ratio
 
 > 1.5x
 
3.5
x
 
 
 
 
 
Total Net Operating Income
 
 
 
931,217

 
 
 
 
 
Capital Expenditure Reserve
 
 
 
13,043

 
 
 
 
 
Fixed Charges
 
 
 
261,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definitions for line of credit covenants:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Outstanding Indebtedness:
 
Total Indebtedness including capital leases, financing liabilities, redeemable non-controlling interests, letters of credit, guarantee obligations, and the Company's applicable share of joint venture Indebtedness.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet Cash:
 
 
 
Cash and cash equivalents, Restricted cash, and certain Marketable securities.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Asset Value:
 
 
 
 
An amount equal to the sum of the following for the Company and the Company's applicable share of its joint ventures: (i) Net Operating Income from Stabilized Projects for the most recent six months annualized divided by 7.00%, (ii) the amount of Management Fees received by the Company for the most recent six months annualized divided by 7.00%, (iii) Acquisition Assets valued at the higher of their capitalization value (Net Operating Income for the most recent six months annualized divided by 7.00%) or acquisition cost, (iv) undepreciated Book Value of Land, (v) undepreciated Book Value of Assets Under Development, (vi) undepreciated Book Value of Non-Stabilized Projects, (vii) value of Mezzanine Debt Investments, (viii) value of all First Mortgage Receivables. The aggregate contributions to Total Asset Value from items (v), (vi), and (vii) above shall not exceed 35% of Total Asset Value.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Secured Indebtedness:
 
 
All indebtedness that is secured by a lien on any asset.
 
 
Total Unsecured Indebtedness:
 
All Indebtedness that is not Secured Indebtedness.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrestricted Cash:
 
 
 
 
Cash and cash equivalents, and certain marketable securities but excluding restricted cash.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unencumbered Asset Value:
 
 
Total Asset Value from Unencumbered Assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unencumbered Assets:
 
 
 
Any acquisition asset, land, operating property and any asset under development located in the Unites States which, as of any date of determination is not subject to any liens, claims, or restrictions on transferability or assignability of any kind other than (i) permitted encumbrances or liens in favor of the administrative agent and (ii) customary restrictions on transferability that result in a change of control or that trigger a right of first offer or right of first refusal.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Net Operating Income:
 
 
For the Company and the Company's applicable share of its joint ventures, as determined in accordance with GAAP, an amount equal to (i) the aggregate rental income and other revenues from the operation of all real estate assets, including from straight-lined rent and amortization of above- and below-market leases minus (ii) all expenses and other charges incurred in connection with the operation of such real estate assets but excluding the payment of or provision for debt service charges, income taxes, capital expenses, depreciation, amortization and other non-cash expenses.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
For any period, the sum of (i) total interest expense, (ii) all scheduled principal payments due on account of total outstanding indebtedness (excluding balloon payments) and (iii) all dividends payable on account of preferred stock or preferred operating partnership units of the borrower or any other person in the consolidated group.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditure Reserve:
 
 
For any Operating Property, an amount equal to (i) $0.15 multiplied by (ii) the number of square feet of such Operating Property.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: For full detailed descriptions of the Credit Facility Covenant calculations and definitions of capitalized terms please refer to the Revolving Credit and Term Loan Agreement, dated as of July 16, 2013 filed as Exhibit 10.6 to Amendment No. 1 to Form S-11, filed with the Securities and Exchange Commission on August 23, 2013.
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 19




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TRANSACTION SUMMARY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





ACQUISITIONS
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
Property Type (1)
 
MSA
 
Purchase Date
 
Purchase Amount
 
 GLA / Acres
 
Percent Leased
 
 ABR/
SF
 
Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land adjacent to Western Village
 
L
 
Cincinnati, OH-KY-IN
 
1/15/16
 
$
50

 
 0.13 acres
 
—
 
—
 
—
 
Outparcel at Dickson City Crossings
 
O
 
Scranton--Wilkes-Barre--Hazleton, PA
 
1/15/16
 
1,020

 
 1.8 acres
 
—
 
—
 
—
 
Land at Keith Bridge Commons
 
L
 
Atlanta-Sandy Springs-Roswell, GA
 
1/29/16
 
100

 
 0.32 acres
 
—
 
—
 
—
 
 
 
 
 
 
 
 
 
$
1,170

 
 2.25 acres
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL - THREE MONTHS ENDED 3/31/16
 
 
$
1,170

 
 2.25 acres
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) O - Outparcel, L - Land.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 21




DISPOSITIONS
 
 
 
 
 
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
There were no dispositions during the three months ended March 31, 2016.
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 22




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PORTFOLIO SUMMARY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint venture, Montecito Marketplace is included at 100%
 





PORTFOLIO OVERVIEW
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands, except ABR per square foot
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of:
 
 
 
 
 
 
 
 
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
3/31/15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of properties
 
 
518

 
518

 
519

 
519

 
520

 
 
 
 
 
GLA
 
 
86,669,873

 
86,615,572

 
86,696,827

 
86,602,682

 
86,547,975

 
 
 
 
 
Percent leased
 
 
92.4
%
 
92.6
%
 
92.6
%
 
92.5
%
 
92.4
%
 
 
 
 
 
 
TOTAL ≥ 10,000 SF
 
 
95.9
%
 
96.2
%
 
96.2
%
 
96.2
%
 
96.3
%
 
 
 
 
 
 
TOTAL < 10,000 SF
 
 
83.9
%
 
84.3
%
 
84.0
%
 
83.6
%
 
83.2
%
 
 
 
 
 
Percent billed
 
 
90.4
%
 
91.0
%
 
90.9
%
 
90.3
%
 
90.3
%
 
 
 
 
 
ABR
 
 
 
$
951,163

 
$
945,667

 
$
939,293

 
$
929,957

 
$
919,518

 
 
 
 
 
ABR/SF
 
 
$
12.85

 
$
12.76

 
$
12.68

 
$
12.31

 
$
12.19

 
 
 
 
 
Percent grocery anchored
 
 
72
%
 
72
%
 
72
%
 
71
%
 
70
%
 
 
 
 
 
Percent community shopping centers
 
63
%
 
63
%
 
63
%
 
63
%
 
63
%
 
 
 
 
 
Percent neighborhood shopping centers
 
37
%
 
37
%
 
37
%
 
37
%
 
37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PORTFOLIO BY UNIT SIZE AS OF 3/31/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
Units
 
GLA
 
Percent Leased
 
Percent Billed
 
Percent of Vacant GLA
 
 ABR
 
ABR/SF
 
 
 
 
≥ 35,000 SF
580

 
36,029,641

 
97.8
%
 
96.8
%
 
12.0
%
 
$
277,345

 
$
9.18

 
 
 
 
20,000 – 34,999 SF
559

 
14,697,003

 
95.5
%
 
91.9
%
 
10.0
%
 
136,270

 
9.81

 
 
 
 
10,000 - 19,999 SF
753

 
10,252,946

 
90.0
%
 
87.6
%
 
15.5
%
 
114,177

 
12.69

 
 
 
 
5,000 - 9,999 SF
1,376

 
9,471,598

 
85.7
%
 
83.4
%
 
20.5
%
 
125,916

 
16.14

 
 
 
 
< 5,000 SF
8,474

 
16,218,685

 
82.9
%
 
80.4
%
 
41.9
%
 
297,455

 
22.70

 
 
 
 
TOTAL
11,742

 
86,669,873

 
92.4
%
 
90.4
%
 
100.0
%
 
$
951,163

 
$
12.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL ≥ 10,000 SF
1,892

 
60,979,590

 
95.9
%
 
94.1
%
 
37.6
%
 
$
527,792

 
$
9.94

 
 
 
 
TOTAL < 10,000 SF
9,850

 
25,690,283

 
83.9
%
 
81.5
%
 
62.4
%
 
423,371

 
20.25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 24




TOP FORTY RETAILERS RANKED BY ABR
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retailer
 
 
 
Owned Leases
 
GLA
 
Percent of
Portfolio GLA
 
ABR
 
Percent of
Portfolio ABR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
The Kroger Co. (1)
 
 
 
70

 
4,560,695

 
5.3
%
 
$
31,656

 
3.3
%
 
 
 
2
The TJX Companies, Inc. (2)
 
 
93

 
2,892,324

 
3.3
%
 
30,161

 
3.2
%
 
 
 
3
Dollar Tree Stores, Inc. (3)
 
 
 
168

 
1,867,305

 
2.2
%
 
18,595

 
2.0
%
 
 
 
4
Wal-Mart Stores, Inc. (4)
 
 
 
29

 
3,548,000

 
4.1
%
 
16,910

 
1.8
%
 
 
 
5
Publix Super Markets, Inc.
 
 
 
39

 
1,802,591

 
2.1
%
 
16,680

 
1.8
%
 
 
 
6
Ahold USA, Inc. (5)
 
 
 
21

 
1,271,725

 
1.5
%
 
14,013

 
1.5
%
 
 
 
7
Albertsons Companies, Inc. (6)
 
 
22

 
1,225,287

 
1.4
%
 
12,951

 
1.4
%
 
 
 
8
Burlington Stores, Inc.
 
 
 
19

 
1,405,122

 
1.6
%
 
10,776

 
1.1
%
 
 
 
9
Bed Bath & Beyond Inc. (7)
 
 
 
31

 
761,216

 
0.9
%
 
9,553

 
1.0
%
 
 
 
10
PetSmart, Inc.
 
 
 
30

 
652,714

 
0.8
%
 
9,345

 
1.0
%
 
 
 
 
TOP 10 RETAILERS
 
 
 
522

 
19,986,979

 
23.2
%
 
170,640

 
18.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11
Ross Stores, Inc. (8)
 
 
 
30

 
844,474

 
1.0
%
 
9,158

 
1.0
%
 
 
 
12
Best Buy Co., Inc.
 
 
 
16

 
660,392

 
0.8
%
 
8,967

 
0.9
%
 
 
 
13
Sears Holdings Corporation (9)
 
 
22

 
2,032,811

 
2.3
%
 
8,686

 
0.9
%
 
 
 
14
Big Lots, Inc.
 
 
 
44

 
1,417,743

 
1.6
%
 
8,678

 
0.9
%
 
 
 
15
Office Depot, Inc. (10)
 
 
 
35

 
787,551

 
0.9
%
 
8,579

 
0.9
%
 
 
 
16
Kohl's Corporation
 
 
 
12

 
1,002,715

 
1.2
%
 
7,335

 
0.8
%
 
 
 
17
PETCO Animal Supplies, Inc. (11)
 
 
35

 
465,435

 
0.5
%
 
7,292

 
0.8
%
 
 
 
18
Party City Corporation
 
 
 
36

 
505,174

 
0.6
%
 
7,261

 
0.8
%
 
 
 
19
Staples, Inc.
 
 
 
29

 
612,831

 
0.7
%
 
7,201

 
0.8
%
 
 
 
20
DICK'S Sporting Goods, Inc. (12)
 
 
13

 
542,121

 
0.6
%
 
7,048

 
0.7
%
 
 
 
 
TOP 20 RETAILERS
 
 
 
794

 
28,858,226

 
33.4
%
 
250,845

 
26.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21
L.A. Fitness International, LLC
 
 
10

 
426,988

 
0.5
%
 
6,388

 
0.7
%
 
 
 
22
Ascena Retail Group, Inc. (13)
 
 
55

 
334,901

 
0.4
%
 
6,320

 
0.7
%
 
 
 
23
Hobby Lobby Stores, Inc.
 
 
 
16

 
978,619

 
1.1
%
 
6,296

 
0.7
%
 
 
 
24
Mattress Firm, Inc. (14)
 
 
 
50

 
287,387

 
0.3
%
 
6,336

 
0.7
%
 
 
 
25
The Home Depot, Inc.
 
 
 
8

 
799,388

 
0.9
%
 
5,755

 
0.6
%
 
 
 
26
Southeastern Grocers (15)
 
 
 
16

 
744,871

 
0.9
%
 
5,725

 
0.6
%
 
 
 
27
Michaels Stores, Inc.
 
 
 
24

 
529,205

 
0.6
%
 
5,623

 
0.6
%
 
 
 
28
Giant Eagle, Inc.
 
 
 
7

 
555,560

 
0.6
%
 
5,591

 
0.6
%
 
 
 
29
H.E. Butt Grocery Company (16)
 
 
7

 
419,204

 
0.5
%
 
5,262

 
0.6
%
 
 
 
30
Walgreen Co.
 
 
 
20

 
289,244

 
0.3
%
 
4,810

 
0.5
%
 
 
 
31
CVS Health
 
 
 
22

 
296,888

 
0.3
%
 
4,574

 
0.5
%
 
 
 
32
Barnes & Noble, Inc.
 
 
 
11

 
248,673

 
0.3
%
 
4,235

 
0.4
%
 
 
 
33
Gap, Inc. (17)
 
 
 
16

 
257,085

 
0.3
%
 
4,211

 
0.4
%
 
 
 
34
Beall's, Inc. (18)
 
 
 
26

 
592,716

 
0.7
%
 
4,209

 
0.4
%
 
 
 
35
Sally Beauty Holdings, Inc.
 
 
 
116

 
194,975

 
0.2
%
 
4,162

 
0.4
%
 
 
 
36
Payless ShoeSource
 
 
 
67

 
206,247

 
0.2
%
 
4,148

 
0.4
%
 
 
 
37
Jo-Ann Stores, Inc.
 
 
 
22

 
422,528

 
0.5
%
 
4,119

 
0.4
%
 
 
 
38
Wakefern Food Corporation (19)
 
 
7

 
354,575

 
0.4
%
 
4,064

 
0.4
%
 
 
 
39
Toys"R"Us, Inc. (20)
 
 
 
11

 
410,868

 
0.5
%
 
3,918

 
0.4
%
 
 
 
40
ULTA Beauty
 
 
 
17

 
194,478

 
0.2
%
 
3,914

 
0.4
%
 
 
 
 
TOTAL TOP 40 RETAILERS
 
 
1,322

 
37,402,626

 
43.1
%
 
$
350,505

 
37.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Includes development properties.
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes Kroger (55), Harris Teeter (3), King Soopers (3), Ralphs (2), Smith's (2),
 
(7) Includes Bed Bath & Beyond (17), Harmon Face Values (6), Christmas Tree
(15) Includes Winn-Dixie (9), BI-LO (4) and Harveys (3).
Pick ' N Save (2), Dillons (1), Food 4 Less (1) and Pay Less (1).
 
 
Shops (4), Cost Plus World Market (2) and buybuy BABY (2).
 
 
(16) Includes H-E-B (6) and Central Market (1).
(2) Includes T.J. Maxx (48), Marshalls (36), HomeGoods (9) and Sierra Trading Post (1).
 
(8) Includes Ross Dress for Less (29) and dd's Discounts (1).
 
 
(17) Includes Old Navy (12), GAP Factory (2), GAP (1) and Banana
(3) Includes Dollar Tree (130), Family Dollar (36), Deals (1) and Dollar Stop (1).
 
 
(9) Includes Kmart (19), Sears (2) and Sears Outlet (1).
 
 
Republic Factory (1).
(4) Includes Supercenters (14), Discount Stores (9), Walmart Neighborhood
 
 
(10) Includes Office Depot (19) and OfficeMax (16).
 
 
(18) Includes Beall's Outlet (13), Burke's Outlet (9), Burke's (2),
Market (5) and Sam's Club (1).
 
 
 
(11) Includes PETCO (34) and Unleashed (1).
 
 
 
 
and Beall's Department Store (2).
(5) Includes Giant Food (9), Super Stop & Shop (7), Martin's Food Markets (2),
 
 
(12) Includes DICK'S Sporting Goods (10) and Golf Galaxy (3).
 
 
(19) Includes ShopRite (4) and PriceRite (3).
ShopRite (1), Stop & Shop (1) and Tops (1).
 
 
 
(13) Includes dressbarn (22), Catherines (11), Lane Bryant (8), Justice (7),
 
(20) Includes Babies"R"Us (7) and Toys"R"Us (4).
(6) Includes Vons (4), Albertsons (4), Acme (3), Randalls (3), Tom Thumb (2),
 
 
maurices (6) and Ann Taylor (1).
 
 
 
 
 
 
Dominick's (2), Shaw's (2), Jewel-Osco (1) and $.99 Only Store (1).
 
 
(14) Sleepy's (27) and Mattress Firm (23).
 
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 25




NEW & RENEWAL LEASE SUMMARY
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenant Improvements PSF (1)
 
Leasing Commissions PSF
 
Weighted Average Lease Term (years)
 
Comparable Only
 
 
 
 
 
 
Leases
 
GLA
 
New ABR
 
New ABR/SF
 
 
 
 
Leases
 
GLA
 
New ABR/SF
 
Old ABR/SF
 
Rent
Growth (2)
 
 
 
 
TOTAL - ALL LEASES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended 3/31/16
 
497

 
3,571,385

 
$
47,677

 
$
13.35

 
$
5.24

 
$
0.65

 
5.9

 
396

 
3,125,180

 
$
13.17

 
$
11.88

 
10.9
%
 
 
 
 
Three months ended 12/31/15
 
554

 
3,882,618

 
47,801

 
12.31

 
6.98

 
0.65

 
5.4

 
457

 
3,523,206

 
12.08

 
10.52

 
14.8
%
 
 
 
 
Three months ended 9/30/15
 
474

 
3,333,715

 
42,937

 
12.88

 
5.82

 
0.76

 
6.0

 
401

 
3,037,387

 
12.49

 
10.84

 
15.2
%
 
 
 
 
Three months ended 6/30/15
 
505

 
3,355,591

 
41,924

 
12.49

 
5.05

 
0.93

 
5.5

 
389

 
2,995,769

 
12.12

 
10.44

 
16.1
%
 
 
 
 
TOTAL - TTM
 
2,030

 
14,143,309

 
$
180,339

 
$
12.75

 
$
5.81

 
$
0.74

 
5.7

 
1,643

 
12,681,542

 
$
12.46

 
$
10.91

 
14.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NEW LEASES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended 3/31/16
 
169

 
852,315

 
$
12,687

 
$
14.88

 
$
21.46

 
$
2.58

 
9.2

 
68

 
406,110

 
$
15.22

 
$
11.28

 
34.9
%
 
 
 
 
Three months ended 12/31/15
 
163

 
759,377

 
12,054

 
15.87

 
25.44

 
3.27

 
8.5

 
66

 
399,965

 
17.03

 
13.11

 
29.9
%
 
 
 
 
Three months ended 9/30/15
 
126

 
600,829

 
9,821

 
16.35

 
24.71

 
4.14

 
8.5

 
53

 
304,501

 
15.81

 
10.61

 
49.0
%
 
 
 
 
Three months ended 6/30/15
 
206

 
856,542

 
13,614

 
15.89

 
18.54

 
3.59

 
7.4

 
90

 
496,720

 
16.08

 
10.69

 
50.4
%
 
 
 
 
TOTAL - TTM
 
664

 
3,069,063

 
$
48,176

 
$
15.70

 
$
22.27

 
$
3.34

 
8.4

 
277

 
1,607,296

 
$
16.05

 
$
11.43

 
40.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RENEWAL & OPTION LEASES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended 3/31/16
 
328

 
2,719,070

 
$
34,991

 
$
12.87

 
$
0.16

 
$
0.05

 
4.8

 
328

 
2,719,070

 
$
12.87

 
$
11.97

 
7.5
%
 
 
 
 
Three months ended 12/31/15
 
391

 
3,123,241

 
35,747

 
11.45

 
2.49

 
0.02

 
4.7

 
391

 
3,123,241

 
11.45

 
10.19

 
12.4
%
 
 
 
 
Three months ended 9/30/15
 
348

 
2,732,886

 
33,116

 
12.12

 
1.67

 
0.02

 
5.4

 
348

 
2,732,886

 
12.12

 
10.87

 
11.5
%
 
 
 
 
Three months ended 6/30/15
 
299

 
2,499,049

 
28,310

 
11.33

 
0.42

 
0.02

 
4.9

 
299

 
2,499,049

 
11.33

 
10.39

 
9.1
%
 
 
 
 
TOTAL - TTM
 
1,366

 
11,074,246

 
$
132,163

 
$
11.93

 
$
1.25

 
$
0.03

 
4.9

 
1,366

 
11,074,246

 
$
11.93

 
$
10.84

 
10.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RENT GROWTH BY TENANT SIZE
 
 
 
 
 
 
 
 
 
 
 
 
LEASES BY ANCHOR AND SMALL SHOP - THREE MONTHS ENDED 3/31/16
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
 
% of Leases
 
% of GLA
 
% of ABR
 
 New ABR/SF
 
 
 
 
TOTAL - ALL LEASES
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
 
 
 
 
 
Anchor Leases (≥ 10,000 SF)
 
 
 
 
 
 
 
 
 
≥ 35,000 SF
 
5.9
%
 
12.7
%
 
15.5
%
 
22.9
%
 
 
 
 
 
 
Total - All leases
 
15
%
 
68
%
 
51
%
 
$
9.89

 
 
 
 
20,000 – 34,999 SF
 
11.7
%
 
8.5
%
 
17.0
%
 
4.2
%
 
 
 
 
 
 
New leases
 
11
%
 
53
%
 
41
%
 
11.40

 
 
 
 
10,000 - 19,999 SF
 
14.6
%
 
17.9
%
 
13.0
%
 
20.8
%
 
 
 
 
 
 
Renewal leases
 
17
%
 
73
%
 
54
%
 
9.55

 
 
 
 
5,000 - 9,999 SF
 
15.8
%
 
16.5
%
 
13.1
%
 
14.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 5,000 SF
 
12.3
%
 
16.5
%
 
15.2
%
 
16.8
%
 
 
 
 
 
 
Small Shop Leases (< 10,000 SF)
 
 
 
 
 
 
 
 
 
 
TOTAL
 
10.9
%
 
14.8
%
 
15.2
%
 
16.1
%
 
 
 
 
 
 
Total - All leases
 
85
%
 
32
%
 
49
%
 
$
20.77

 
 
 
 
TOTAL ≥ 10,000 SF
 
8.9
%
 
13.2
%
 
15.7
%
 
15.8
%
 
 
 
 
 
 
New leases
 
89
%
 
47
%
 
59
%
 
18.89

 
 
 
 
TOTAL < 10,000 SF
 
13.2
%
 
16.5
%
 
14.6
%
 
16.3
%
 
 
 
 
 
 
Renewal leases
 
83
%
 
27
%
 
46
%
 
21.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Includes development properties.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes Landlord Costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Cash.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Supplemental Disclosure - Three Months Ended March 31, 2016
Page 26




NEW LEASE NET EFFECTIVE RENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
Three Months Ended
 
 
 
 
 
3/31/16
 
3/31/16
 
12/31/15
 
9/30/15
 
6/30/15
 
 
NEW LEASES
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average over lease term:
 
 
 
 
 
 
 
 
 
 
 
 
 
Base rent
 
$
16.71

 
$
15.63

 
$
17.24

 
$
17.42

 
$
16.84

 
 
 
TI/TA allowance
 
(2.58
)
 
(2.39
)
 
(2.90
)
 
(2.83
)
 
(2.33
)
 
 
 
Landlord work
 
(0.25
)
 
(0.20
)
 
(0.26
)
 
(0.26
)
 
(0.28
)
 
 
 
Third party leasing commissions
 
(0.39
)
 
(0.30
)
 
(0.38
)
 
(0.46
)
 
(0.43
)
 
 
 
Rent concessions
 
—

 
—

 
—

 
—

 
—

 
 
EQUIVALENT NET EFFECTIVE RENT
 
$
13.49

 
$
12.74

 
$
13.70

 
$
13.87

 
$
13.80

 
 
Net effective rent / base rent
 
81
%
 
82
%
 
79
%
 
80
%
 
82
%
 
 
Weighted average term (years)
 
8.4

 
9.2

 
8.5

 
8.5

 
7.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PERCENT OF TOTAL EQUIVALENT NET EFFECTIVE RENT BY ANCHOR AND SMALL SHOP
 
 
 
 
 
 
 
≥ 10,000 SF
 
36
%
 
38
%
 
39
%
 
36
%
 
31
%
 
 
 
< 10,000 SF
 
64
%
 
62
%
 
61
%
 
64
%
 
69
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Includes development properties.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Supplemental Disclosure - Three Months Ended March 31, 2016
Page 27




ANCHOR SPACE REPOSITIONING SUMMARY
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
 
MSA
 
 
 
 
 
 
 
Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IN PROCESS ANCHOR SPACE REPOSITIONINGS
 
 
 
 
 
 
 
1

Glendale Galleria
 
 
Phoenix-Mesa-Scottsdale, AZ
 
 
 
 
Remerchandise former Smashing Buys with a 37K SF LA Fitness
 
 
2

Gateway Plaza
 
 
Los Angeles-Long Beach-Anaheim, CA
 
 
Remerchandise former CVS with a 15K SF Party City
 
 
3

Ocean View Plaza
 
 
Los Angeles-Long Beach-Anaheim, CA
 
 
Remerchandise former Fitness Elite for Women with a 18K SF Crunch Fitness
 
 
4

Lompoc Center
 
 
Santa Maria-Santa Barbara, CA
 
 
 
 
Remerchandise and expansion of former Pier One with a 16K SF Harbor Freight Tools
 
 
5

Superior Marketplace
 
Boulder, CO
 
 
 
 
 
 
 
Reconfigure anchor vacancy with a 19K SF Party City and a 11K SF ULTA
 
 
6

Regency Park Shopping Center
 
Jacksonville, FL
 
 
 
 
 
 
Remerchandise anchor vacancy with a 40K SF Ollie's Bargain Outlet
 
 
7

Park Shore Plaza (Phase 1)
 
Naples-Immokalee-Marco Island, FL
 
 
 
Remerchandise former Kmart with a 60K SF Burlington Stores, a 19K SF Party City and an additional 16K SF junior anchor and a 5K SF small shop space
 
 
8

Park Shore Plaza (Phase 2)
 
Naples-Immokalee-Marco Island, FL
 
 
 
Remerchandise former YouFit health club with a 27K SF Saks OFF Fifth
 
 
9

Pointe Orlando
 
 
Orlando-Kissimmee-Sanford, FL
 
 
 
 
Remerchandise ten small shop spaces with a 48K SF Main Event
 
 
10

Seminole Plaza
 
 
Tampa-St. Petersburg-Clearwater, FL
 
 
Remerchandise and expand former Deals with a 21K SF Bealls Outlet
 
 
11

Wilmington Island
 
Savannah, GA
 
 
 
 
 
 
 
Reconfigure junior anchor and small shop space to accommodate expansion of existing Kroger to 75K SF prototype store and addition of Kroger fuel center
 
 
12

Jeffersontown Commons
 
Louisville/Jefferson County, KY-IN
 
 
 
Remerchandise former daycare and adjacent anchor vacancy with a 31K SF Savers
 
 
13

Stony Brook I & II
 
 
Louisville/Jefferson County, KY-IN
 
 
 
Reconfigure approximately 15K of small shop space to accommodate expansion of existing Kroger to 116K SF Kroger Marketplace
 
 
14

Points West Plaza
 
Boston-Cambridge-Newton, MA-NH
 
 
Combination of two adjacent small shop vacancies for a 15K SF Citi Trends and remerchandise former Pay/Half with an 11K SF L&M Bargain
 
 
15

Maple Village
 
 
Ann Arbor, MI
 
 
 
 
 
 
Remerchandise former Kmart with a 34K SF Stein Mart, a 22K SF Sierra Trading Post, a 20K SF HomeGoods and a 21K SF junior anchor
 
 
16

Marketplace @ 42
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
 
Remerchandise former Rainbow Foods with a 32K SF Fresh Thyme Farmers Market and a 21K SF Marshalls
 
 
17

Clocktower Place
 
 
St. Louis, MO-IL
 
 
 
 
 
 
Relocation and rightsize of existing regional furniture store to 30K SF in former Office Depot and replace with a 16K SF K&G Fashion Superstore
 
 
18

County Line Plaza
 
Jackson, MS
 
 
 
 
 
 
 
Remerchandise and expansion of former Office Depot with a 50K SF Burlington Stores and a 25K SF Burke's Outlet
 
 
19

Willow Springs Plaza
 
Manchester-Nashua, NH
 
 
 
 
Remerchandise former Namco Pools with a 33K SF New Hampshire Liquor and Wine Outlet
 
 
20

College Plaza
 
 
New York-Newark-Jersey City, NY-NJ-PA
 
 
Remerchandise former Rite Aid with an 18K SF A.C. Moore
 
 
21

Highridge Plaza
 
 
New York-Newark-Jersey City, NY-NJ-PA
 
 
Remerchandise former A&P with a 42K SF H-Mart grocer
 
 
22

Erie Canal Centre
 
 
Syracuse, NY
 
 
 
 
 
 
 
Remerchandise former Kmart with a 50K SF Dick's Sporting Goods, an additional 34K SF junior anchor and a 6K SF outparcel
 
 
23

Island Plaza
 
 
Charleston-North Charleston, SC
 
 
 
 
Relocation and expansion of existing Tuesday Morning to 27K SF and remerchandise former Tuesday Morning with an 6K SF small shop space
 
 
24

The Commons at Wolfcreek
 
Memphis, TN-MS-AR
 
 
 
 
Remerchandise former OfficeMax with a 15K SF DSW and a 9K SF Five Below
 
 
25

Five Points
 
 
Corpus Christi, TX
 
 
 
 
Reconfigure anchor vacancy with a 17K SF Harbor Freight Tools and 7K SF of small shop space
 
 
26

Bardin Place Center
 
Dallas-Fort Worth-Arlington, TX
 
 
 
 
Reconfigure former Sports Authority and adjacent small shop space with an 86K SF WinCo Foods
 
 
27

Preston Ridge
 
 
Dallas-Fort Worth-Arlington, TX
 
 
 
 
Remerchandise former Gatti-Town Pizza with a 29K SF Saks OFF Fifth
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Projects
 
Expected Total
Project Costs
 
Costs to Date
 
Expected NOI Yield
 
 
 
 
 
 
Total In Process
27
 
$
111,863
 
 
$
40,419

 
11.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMPLETED ANCHOR SPACE REPOSITIONINGS - THREE MONTHS ENDED 3/31/16
 
 
1

California Oaks Center
 
Riverside-San Bernardino-Ontario, CA
 
 
Remerchandise former Ralphs with a 19K SF Barons Market
 
 
2

Arapahoe Crossings
 
Denver-Aurora-Lakewood, CO
 
 
 
 
Remerchandise former Marshalls and former OfficeMax with a 31K SF Stein Mart and a 24K SF buybuy BABY
 
 
3

Rivercrest Shopping Center
 
Chicago-Naperville-Elgin, IL-IN-WI
 
 
 
Addition of a 9K SF Five Below in former Kmart, in conjuntion with previous remerchandising with Ross Dress for Less and Party City
 
 
4

Tinley Park Plaza
 
 
Chicago-Naperville-Elgin, IL-IN-WI
 
 
 
Remerchandise former Staples with a 23K SF Planet Fitness
 
 
5

Westlane Shopping Center
 
Indianapolis-Carmel-Anderson, IN
 
 
 
 
Remerchandise former Marsh Supermarket with a 17K SF Save-A-Lot and a 12K SF Citi Trends
 
 
6

Delta Center
 
 
Lansing-East Lansing, MI
 
 
 
 
Remerchandise former Party City with expansion of existing Men's Wearhouse to a new 10K SF DXL Destination XL
 
 
7

McMullen Creek Market
 
Charlotte-Concord-Gastonia, NC-SC
 
 
Reconfigure 25K SF Staples and adjacent vacant junior anchor with a 45K SF Walmart Neighborhood Market and relocate existing 6K SF Lebo's Footwear to enable rightsizing of Staples to 13K SF
 
 
8

Crown Point
 
 
Columbus, OH
 
 
 
 
 
 
Remerchandise former Lombard's Furniture and adjacent small shop vacancy with a 21K SF Planet Fitness
 
 
9

Preston Park
 
 
Dallas-Fort Worth-Arlington, TX
 
 
 
 
Remerchandise former Minyard Sun Fresh Market with a 53K SF Kroger
 
 
10

Webb Royal Plaza
 
Dallas-Fort Worth-Arlington, TX
 
 
 
 
Remerchandise former grocer with a 35K SF El Rio Grande Latin Market
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Projects
 
Total Costs
 
Expected NOI Yield
 
 
 
 
 
 
 
 
Total Completed
10
 
$
14,420
 
 
10.1
%
 
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 28




REDEVELOPMENT & OUTPARCEL DEVELOPMENT SUMMARY
 
 
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REDEVELOPMENTS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 Expected
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
Stabilization
 
Percent
 
 Total
 
 Costs
 
Expected
 
 
 
Property Name
 
MSA
 
Project Description
 
Leased
 
Quarter
 
Complete
 
 Project Cost
 
 to Date
 
NOI Yield
 
 
IN PROCESS REDEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

Bay Pointe Plaza
 
Tampa-St. Petersburg-Clearwater, FL
 
Redevelopment of existing Publix with a 54K SF prototype with drive-thru pharmacy, as well as property improvements including the addition of seating areas, façade renovations and LED initiatives
 
87.6
%
 
Dec-16
 
7
%
 
$
7,166

 
$
471

 
9.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OUTPARCEL DEVELOPMENTS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 Expected
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
Stabilization
 
Percent
 
 Total
 
 Costs
 
Expected
 
 
 
Property Name
 
MSA
 
Project Description
 
Leased
 
Quarter
 
Complete
 
 Project Cost
 
 to Date
 
NOI Yield
 
 
IN PROCESS OUTPARCEL DEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

Puente Hills Town Center
 
Los Angeles-Long Beach-Anaheim, CA
 
Reconfigure former freestanding Barnes & Noble with a 3K SF Habit Burger Grill, a 3K SF Pacific Fish Grill and two additional small shop retailers
 
99.0
%
 
Jun-16
 
67
%
 
$
2,561

 
$
1,715

 
11.1
%
 
 
2

Mira Mesa Mall
 
San Diego-Carlsbad, CA
 
Construction of a 3K SF Habit Burger Grill outparcel
 
96.6
%
 
Jun-16
 
17
%
 
1,038

 
172

 
20.7
%
 
 
3

Coastal Way - Coastal Landing
 
Tampa-St. Petersburg-Clearwater, FL
 
Construction of a 3K SF Visionworks and 3K SF for two additional small shop retailers outparcel
 
97.4
%
 
Dec-16
 
29
%
 
2,323

 
681

 
10.3
%
 
 
4

Century Plaza Shopping Center
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
Construction of a 13K SF CVS drive-thru pharmacy outparcel
 
94.4
%
 
Dec-16
 
16
%
 
3,831

 
612

 
11.8
%
 
 
5

Warren Plaza
 
Dubuque, IA
 
Construction of a 5K SF Chick-fil-A outparcel
 
93.4
%
 
Dec-16
 
92
%
 
65

 
60

 
39.1
%
 
 
6

Galleria Commons
 
Las Vegas-Henderson-Paradise, NV
 
Construction of a 3K SF Corner Bakery Café outparcel
 
100.0
%
 
Dec-16
 
15
%
 
701

 
103

 
19.5
%
 
 
7

Tinley Park Plaza
 
Chicago-Naperville-Elgin, IL-IN-WI
 
Reconfigure 8K SF space with a 3K SF Blaze Pizza, a 3K SF Noodles & Company and 2K SF of additional retail space
 
73.4
%
 
Sep-16
 
76
%
 
2,909

 
2,212

 
12.6
%
 
 
8

Florence Plaza - Florence Square
 
Cincinnati, OH-KY-IN
 
Construction of a 4K SF First Watch daytime-only restaurant outparcel
 
97.6
%
 
Dec-16
 
74
%
 
2,041

 
1,518

 
12.0
%
 
 
9

Pilgrim Gardens
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Construction of a 2K SF Moe's Southwest Grill outparcel
 
97.1
%
 
Dec-16
 
21
%
 
379

 
79

 
25.5
%
 
 
10

The Commons at Wolfcreek
 
Memphis, TN-MS-AR
 
Construction of a 5K SF AT&T and 6K SF for three additional small shop retailers outparcel
 
92.8
%
 
Dec-16
 
29
%
 
2,812

 
803

 
12.7
%
 
 
 
TOTAL IN PROCESS OUTPARCEL DEVELOPMENT ACTIVITIES / WEIGHTED AVERAGE
 
 
 
 
 
 
 
$
18,660

 
$
7,955

 
12.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
Stabilization
 
 
 
 
 
 Total
 
Expected
 
 
 
Property Name
 
MSA
 
Project Description
 
Leased
 
Quarter
 
 
 
 
 
 Costs
 
NOI Yield
 
 
COMPLETED OUTPARCEL DEVELOPMENTS - THREE MONTHS ENDED 3/31/16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

Arbor - Broadway Faire
 
Fresno, CA
 
Reconfigure former outparcel building for a 6K SF Buffalo Wild Wings
 
98.3
%
 
Mar-16
 
 
 
 
 
$
250

 
68.0
%
 
 
2

Westgate
 
Dublin, GA
 
Construction of a 2K SF Dunkin' Donuts / Baskin-Robbins outparcel
 
94.0
%
 
Mar-16
 
 
 
 
 
326

 
16.4
%
 
 
3

Wadsworth Crossings
 
Cleveland-Elyria, OH
 
Construction of a 4K SF Mattress Firm outparcel
 
94.0
%
 
Mar-16
 
 
 
 
 
1,664

 
11.5
%
 
 
4

Wynnewood Village
 
Dallas-Fort Worth-Arlington, TX
 
Construction of a 3K SF Popeyes Louisiana Kitchen outparcel
 
87.0
%
 
Mar-16
 
 
 
 
 
553

 
15.8
%
 
 
 
TOTAL COMPLETED OUTPARCEL DEVELOPMENT ACTIVITIES / WEIGHTED AVERAGE
 
 
 
 
 
 
 
 
 
$
2,793

 
18.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NEW DEVELOPMENTS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 Expected
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
Stabilization
 
Percent
 
 Total
 
 Costs
 
Expected
 
 
 
Property Name
 
MSA
 
Project Description
 
Leased
 
Quarter
 
Complete
 
 Project Cost
 
 to Date
 
NOI Yield
 
 
IN PROCESS NEW DEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

The Shops at Riverhead
 
New York-Newark-Jersey City, NY-NJ-PA
 
Construction of a 42K SF Marshalls / HomeGoods combo store and additional junior anchor spaces adjacent to an existing non-owned Costco
 
—

 
Dec-17
 
20
%
 
$
19,229

 
$
3,845

 
11.1
%

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 29




LEASE EXPIRATION SCHEDULE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL PORTFOLIO
 
SPACES > 10,000 SF
 
SPACES < 10,000 SF
 
 
 
 
 
 
Number of
 
 
 
Percent of
 
 
 
Percent
 
Number of
 
 
 
Percent of
 
 
 
Percent
 
Number of
 
 
 
Percent of
 
 
 
Percent
 
 
 
 
 
 
Leases
 
Leased GLA
 
Leased GLA
 
ABR / SF
 
of ABR
 
Leases
 
Leased GLA
 
Leased GLA
 
ABR / SF
 
of ABR
 
Leases
 
Leased GLA
 
Leased GLA
 
ABR / SF
 
of ABR
 
 
 
ASSUMES NO EXERCISE OF RENEWAL OPTIONS AND NO BASE RENT ESCALATIONS OVER LEASE TERM
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Month to Month
652

 
1,629,162

 
2.0
%
 
$
14.18

 
2.4
%
 
28

 
513,984

 
0.9
%
 
$
9.75

 
0.9
%
 
624

 
1,115,178

 
5.2
%
 
$
16.23

 
4.3
%
 
 
 
 
2016
 
1,055

 
4,995,053

 
6.2
%
 
12.41

 
6.5
%
 
92

 
3,035,241

 
5.2
%
 
8.34

 
4.8
%
 
963

 
1,959,812

 
9.1
%
 
18.72

 
8.7
%
 
 
 
 
2017
 
1,783

 
10,710,351

 
13.4
%
 
11.88

 
13.4
%
 
229

 
7,077,031

 
12.1
%
 
8.14

 
10.9
%
 
1,554

 
3,633,320

 
16.8
%
 
19.17

 
16.5
%
 
 
 
 
2018
 
1,618

 
10,096,778

 
12.6
%
 
12.55

 
13.3
%
 
217

 
6,612,121

 
11.3
%
 
9.06

 
11.3
%
 
1,401

 
3,484,657

 
16.2
%
 
19.18

 
15.8
%
 
 
 
 
2019
 
1,372

 
10,468,216

 
13.1
%
 
11.69

 
12.9
%
 
219

 
7,338,523

 
12.5
%
 
8.60

 
12.0
%
 
1,153

 
3,129,693

 
14.5
%
 
18.93

 
14.0
%
 
 
 
 
2020
 
1,238

 
11,022,670

 
13.8
%
 
11.30

 
13.1
%
 
242

 
8,397,265

 
14.4
%
 
8.52

 
13.6
%
 
996

 
2,625,405

 
12.2
%
 
20.18

 
12.5
%
 
 
 
 
2021
 
742

 
8,037,385

 
10.0
%
 
11.19

 
9.5
%
 
185

 
6,279,899

 
10.7
%
 
8.95

 
10.7
%
 
557

 
1,757,486

 
8.2
%
 
19.20

 
8.0
%
 
 
 
 
2022
 
315

 
4,219,895

 
5.3
%
 
11.24

 
5.0
%
 
100

 
3,457,668

 
5.9
%
 
9.01

 
5.9
%
 
215

 
762,227

 
3.5
%
 
21.38

 
3.8
%
 
 
 
 
2023
 
289

 
3,778,028

 
4.7
%
 
10.27

 
4.1
%
 
96

 
3,047,634

 
5.2
%
 
8.09

 
4.7
%
 
193

 
730,394

 
3.4
%
 
19.39

 
3.3
%
 
 
 
 
2024
 
306

 
3,419,779

 
4.3
%
 
12.69

 
4.6
%
 
94

 
2,683,566

 
4.6
%
 
10.22

 
5.2
%
 
212

 
736,213

 
3.4
%
 
21.66

 
3.8
%
 
 
 
 
2025+
 
738

 
11,684,403

 
14.6
%
 
12.46

 
15.3
%
 
271

 
10,054,857

 
17.2
%
 
10.53

 
20.1
%
 
467

 
1,629,546

 
7.6
%
 
24.40

 
9.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSUMES EXERCISE OF ALL RENEWAL OPTIONS AND ANY BASE RENT ESCALATIONS OVER LEASE TERM (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Month to Month
652

 
1,629,162

 
2.0
%
 
$
14.18

 
1.9
%
 
28

 
513,984

 
0.9
%
 
$
9.75

 
0.7
%
 
624

 
1,115,178

 
5.2
%
 
$
16.23

 
3.8
%
 
 
 
 
2016
 
790

 
2,073,254

 
2.6
%
 
15.61

 
2.6
%
 
34

 
702,315

 
1.2
%
 
8.48

 
0.8
%
 
756

 
1,370,939

 
6.4
%
 
19.27

 
5.6
%
 
 
 
 
2017
 
1,188

 
3,773,018

 
4.7
%
 
14.37

 
4.4
%
 
59

 
1,396,917

 
2.4
%
 
7.39

 
1.4
%
 
1,129

 
2,376,101

 
11.0
%
 
18.47

 
9.3
%
 
 
 
 
2018
 
972

 
2,879,753

 
3.6
%
 
15.97

 
3.7
%
 
50

 
1,001,686

 
1.7
%
 
9.76

 
1.3
%
 
922

 
1,878,067

 
8.7
%
 
19.29

 
7.7
%
 
 
 
 
2019
 
793

 
2,884,011

 
3.6
%
 
14.78

 
3.5
%
 
47

 
1,119,905

 
1.9
%
 
8.55

 
1.3
%
 
746

 
1,764,106

 
8.2
%
 
18.74

 
7.0
%
 
 
 
 
2020
 
746

 
2,954,940

 
3.7
%
 
15.09

 
3.6
%
 
48

 
1,329,717

 
2.3
%
 
8.80

 
1.5
%
 
698

 
1,625,223

 
7.5
%
 
20.25

 
7.0
%
 
 
 
 
2021
 
521

 
2,007,837

 
2.5
%
 
16.31

 
2.7
%
 
36

 
719,014

 
1.2
%
 
11.05

 
1.0
%
 
485

 
1,288,823

 
6.0
%
 
19.24

 
5.2
%
 
 
 
 
2022
 
404

 
1,858,136

 
2.3
%
 
16.74

 
2.5
%
 
41

 
836,581

 
1.4
%
 
10.19

 
1.1
%
 
363

 
1,021,555

 
4.7
%
 
22.10

 
4.8
%
 
 
 
 
2023
 
443

 
2,350,995

 
2.9
%
 
15.34

 
2.9
%
 
51

 
1,149,758

 
2.0
%
 
9.50

 
1.4
%
 
392

 
1,201,237

 
5.6
%
 
20.92

 
5.3
%
 
 
 
 
2024
 
415

 
2,560,906

 
3.2
%
 
13.65

 
2.8
%
 
52

 
1,539,812

 
2.6
%
 
8.24

 
1.7
%
 
363

 
1,021,094

 
4.7
%
 
21.80

 
4.7
%
 
 
 
 
2025+
 
3,184

 
55,089,708

 
68.8
%
 
15.47

 
69.3
%
 
1,327

 
48,188,100

 
82.4
%
 
13.79

 
87.8
%
 
1,857

 
6,901,608

 
32.0
%
 
27.16

 
39.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LEASE RETENTION RATE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Count
 
By GLA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended 3/31/16
 
 
80.0%
 
84.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) ABR for leases whose future option rent is based on fair market value or CPI is reported as the ABR for the last year of the current lease term.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABR/SF includes the GLA of lessee owned leasehold improvements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 30




PROPERTIES BY LARGEST US MSAs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
Largest US MSAs by 2014 Population
 
 
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
1

New York-Newark-Jersey City, NY-NJ-PA
 
 
 
30

 
3,631,166

 
90.2
%
 
87.1
%
 
$
63,082

 
$
20.28

 
5.8
%
 
4.2
%
 
6.6
%
 
 
2

Los Angeles-Long Beach-Anaheim, CA
 
 
 
9

 
1,685,034

 
98.5
%
 
96.6
%
 
28,978

 
19.22

 
1.7
%
 
1.9
%
 
3.0
%
 
 
3

Chicago-Naperville-Elgin, IL-IN-WI
 
 
 
16

 
4,015,509

 
91.1
%
 
89.7
%
 
45,005

 
13.55

 
3.1
%
 
4.6
%
 
4.7
%
 
 
4

Dallas-Fort Worth-Arlington, TX
 
 
 
16

 
3,076,310

 
92.2
%
 
90.3
%
 
42,130

 
15.11

 
3.1
%
 
3.5
%
 
4.4
%
 
 
5

Houston-The Woodlands-Sugar Land, TX
 
 
 
37

 
4,625,985

 
92.2
%
 
90.6
%
 
47,701

 
11.64

 
7.1
%
 
5.3
%
 
5.0
%
 
 
6

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
 
 
28

 
4,308,149

 
93.3
%
 
92.7
%
 
55,543

 
15.53

 
5.4
%
 
5.0
%
 
5.8
%
 
 
7

Washington-Arlington-Alexandria, DC-VA-MD-WV
 
 
3

 
451,260

 
97.9
%
 
97.9
%
 
4,839

 
10.96

 
0.6
%
 
0.6
%
 
0.6
%
 
 
8

Miami-Fort Lauderdale-West Palm Beach, FL
 
 
 
10

 
1,685,116

 
89.2
%
 
86.4
%
 
20,259

 
14.05

 
1.9
%
 
1.9
%
 
2.1
%
 
 
9

Atlanta-Sandy Springs-Roswell, GA
 
 
 
25

 
3,663,048

 
92.5
%
 
90.7
%
 
35,947

 
10.92

 
4.8
%
 
4.2
%
 
3.8
%
 
 
10

Boston-Cambridge-Newton, MA-NH
 
 
 
6

 
719,443

 
89.2
%
 
86.1
%
 
7,960

 
12.71

 
1.1
%
 
0.8
%
 
0.8
%
 
 
 
Top 10 Largest US MSAs by Population
 
 
 
180

 
27,861,020

 
92.2
%
 
90.4
%
 
351,444

 
14.52

 
34.6
%
 
32.0
%
 
36.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11

San Francisco-Oakland-Hayward, CA
 
 
 
2

 
476,983

 
96.2
%
 
96.1
%
 
9,347

 
25.75

 
0.4
%
 
0.6
%
 
1.0
%
 
 
12

Phoenix-Mesa-Scottsdale, AZ
 
 
 
1

 
119,525

 
71.9
%
 
34.3
%
 
1,064

 
12.39

 
0.2
%
 
0.1
%
 
0.1
%
 
 
13

Riverside-San Bernardino-Ontario, CA
 
 
 
4

 
537,795

 
92.9
%
 
91.9
%
 
6,693

 
13.49

 
0.7
%
 
0.7
%
 
0.7
%
 
 
14

Detroit-Warren-Dearborn, MI
 
 
 
9

 
1,599,995

 
92.9
%
 
91.7
%
 
17,058

 
12.37

 
1.7
%
 
1.8
%
 
1.8
%
 
 
15

Seattle-Tacoma-Bellevue, WA
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
16

Minneapolis-St. Paul-Bloomington, MN-WI
 
 
 
8

 
1,179,614

 
93.3
%
 
85.0
%
 
13,472

 
13.02

 
1.5
%
 
1.4
%
 
1.4
%
 
 
17

San Diego-Carlsbad, CA
 
 
 
2

 
507,514

 
97.3
%
 
96.7
%
 
9,125

 
19.09

 
0.4
%
 
0.6
%
 
1.0
%
 
 
18

Tampa-St. Petersburg-Clearwater, FL
 
 
 
15

 
2,396,503

 
94.2
%
 
92.2
%
 
27,438

 
13.17

 
2.8
%
 
2.8
%
 
2.9
%
 
 
19

St. Louis, MO-IL
 
 
 
4

 
658,111

 
90.7
%
 
84.2
%
 
5,455

 
9.18

 
0.7
%
 
0.8
%
 
0.6
%
 
 
20

Baltimore-Columbia-Towson, MD
 
 
 
1

 
218,862

 
100.0
%
 
100.0
%
 
2,659

 
12.15

 
0.2
%
 
0.3
%
 
0.3
%
 
 
 
Top 20 Largest US MSAs by Population
 
 
 
226

 
35,555,922

 
92.5
%
 
90.4
%
 
443,755

 
14.35

 
43.2
%
 
41.1
%
 
46.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21

Denver-Aurora-Lakewood, CO
 
 
 
5

 
1,199,692

 
96.8
%
 
96.3
%
 
14,710

 
12.74

 
1.0
%
 
1.4
%
 
1.5
%
 
 
22

Charlotte-Concord-Gastonia, NC-SC
 
 
 
6

 
1,711,576

 
90.1
%
 
87.9
%
 
14,356

 
10.21

 
1.1
%
 
2.0
%
 
1.5
%
 
 
23

Pittsburgh, PA
 
 
 
1

 
199,079

 
100.0
%
 
100.0
%
 
1,911

 
10.64

 
0.2
%
 
0.2
%
 
0.2
%
 
 
24

Portland-Vancouver-Hillsboro, OR-WA
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
25

San Antonio-New Braunfels, TX
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
26

Orlando-Kissimmee-Sanford, FL
 
 
 
7

 
1,011,199

 
94.7
%
 
89.5
%
 
15,994

 
17.00

 
1.4
%
 
1.2
%
 
1.7
%
 
 
27

Sacramento--Roseville--Arden-Arcade, CA
 
 
 
1

 
103,695

 
95.6
%
 
95.6
%
 
1,966

 
19.84

 
0.2
%
 
0.1
%
 
0.2
%
 
 
28

Cincinnati, OH-KY-IN
 
 
 
7

 
1,931,919

 
96.3
%
 
95.6
%
 
21,074

 
14.27

 
1.4
%
 
2.2
%
 
2.2
%
 
 
29

Kansas City, MO-KS
 
 
 
4

 
602,466

 
90.9
%
 
90.0
%
 
4,306

 
8.00

 
0.8
%
 
0.7
%
 
0.5
%
 
 
30

Las Vegas-Henderson-Paradise, NV
 
 
 
3

 
613,061

 
94.4
%
 
92.9
%
 
8,229

 
14.31

 
0.6
%
 
0.7
%
 
0.9
%
 
 
31

Cleveland-Elyria, OH
 
 
 
7

 
1,446,201

 
94.4
%
 
93.6
%
 
14,896

 
11.71

 
1.4
%
 
1.7
%
 
1.6
%
 
 
32

Columbus, OH
 
 
 
4

 
449,488

 
88.1
%
 
88.1
%
 
3,916

 
10.48

 
0.8
%
 
0.5
%
 
0.4
%
 
 
33

Indianapolis-Carmel-Anderson, IN
 
 
 
4

 
881,418

 
81.1
%
 
80.6
%
 
6,286

 
8.83

 
0.8
%
 
1.0
%
 
0.7
%
 
 
34

San Jose-Sunnyvale-Santa Clara, CA
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
35

Austin-Round Rock, TX
 
 
 
1

 
168,112

 
83.7
%
 
83.7
%
 
1,574

 
11.19

 
0.2
%
 
0.2
%
 
0.2
%
 
 
36

Nashville-Davidson--Murfreesboro--Franklin, TN
 
 
 
7

 
1,279,679

 
94.5
%
 
92.8
%
 
13,073

 
10.91

 
1.4
%
 
1.5
%
 
1.4
%
 
 
37

Virginia Beach-Norfolk-Newport News, VA-NC
 
 
 
2

 
205,245

 
98.8
%
 
90.3
%
 
3,407

 
16.92

 
0.4
%
 
0.2
%
 
0.4
%
 
 
38

Providence-Warwick, RI-MA
 
 
 
1

 
148,126

 
83.8
%
 
83.8
%
 
1,375

 
11.07

 
0.2
%
 
0.2
%
 
0.1
%
 
 
39

Milwaukee-Waukesha-West Allis, WI
 
 
 
4

 
710,335

 
90.4
%
 
90.4
%
 
6,552

 
10.20

 
0.8
%
 
0.8
%
 
0.7
%
 
 
40

Jacksonville, FL
 
 
 
5

 
827,508

 
78.3
%
 
68.8
%
 
8,125

 
12.65

 
1.0
%
 
1.0
%
 
0.9
%
 
 
41

Memphis, TN-MS-AR
 
 
 
1

 
660,013

 
92.8
%
 
89.4
%
 
8,109

 
13.64

 
0.2
%
 
0.8
%
 
0.9
%
 
 
42

Oklahoma City, OK
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 31




PROPERTIES BY LARGEST US MSAs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
Largest US MSAs by 2014 Population
 
 
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
43

Louisville/Jefferson County, KY-IN
 
 
 
4

 
712,764

 
94.8
%
 
83.5
%
 
7,045

 
10.71

 
0.8
%
 
0.8
%
 
0.7
%
 
 
44

Richmond, VA
 
 
 
2

 
215,897

 
95.7
%
 
76.6
%
 
2,892

 
14.00

 
0.4
%
 
0.2
%
 
0.3
%
 
 
45

New Orleans-Metairie, LA
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
46

Raleigh, NC
 
 
 
2

 
291,027

 
94.6
%
 
94.1
%
 
3,517

 
12.88

 
0.4
%
 
0.3
%
 
0.4
%
 
 
47

Hartford-West Hartford-East Hartford, CT
 
 
 
4

 
891,680

 
94.7
%
 
93.6
%
 
11,828

 
16.72

 
0.8
%
 
1.0
%
 
1.2
%
 
 
48

Salt Lake City, UT
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
49

Birmingham-Hoover, AL
 
 
 
0

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
50

Buffalo-Cheektowaga-Niagara Falls, NY
 
 
 
1

 
95,544

 
97.1
%
 
97.1
%
 
1,394

 
15.42

 
0.2
%
 
0.1
%
 
0.1
%
 
 
 
Top 50 Largest US MSAs by Population
 
 
 
309

 
51,911,646

 
92.4
%
 
90.2
%
 
620,290

 
13.74

 
59.7
%
 
59.9
%
 
65.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MSAs Ranked 51 - 100 by Population
 
 
 
68

 
11,823,889

 
91.9
%
 
89.9
%
 
119,319

 
12.20

 
13.1
%
 
13.6
%
 
12.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other MSAs
 
 
 
141

 
22,934,338

 
92.5
%
 
91.0
%
 
211,554

 
11.09

 
27.2
%
 
26.5
%
 
22.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL
 
 
 
518

 
86,669,873

 
92.4
%
 
90.4
%
 
$
951,163

 
$
12.85

 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 32




LARGEST MSAs BY ABR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
Largest MSAs by ABR
 
MSA Rank
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
1

New York-Newark-Jersey City, NY-NJ-PA
 
1
 
30

 
3,631,166

 
90.2
%
 
87.1
%
 
$
63,082

 
$
20.28

 
5.8
%
 
4.2
%
 
6.6
%
 
 
2

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
6
 
28

 
4,308,149

 
93.3
%
 
92.7
%
 
55,543

 
15.53

 
5.4
%
 
5.0
%
 
5.8
%
 
 
3

Houston-The Woodlands-Sugar Land, TX
 
5
 
37

 
4,625,985

 
92.2
%
 
90.6
%
 
47,701

 
11.64

 
7.1
%
 
5.3
%
 
5.0
%
 
 
4

Chicago-Naperville-Elgin, IL-IN-WI
 
3
 
16

 
4,015,509

 
91.1
%
 
89.7
%
 
45,005

 
13.55

 
3.1
%
 
4.6
%
 
4.7
%
 
 
5

Dallas-Fort Worth-Arlington, TX
 
4
 
16

 
3,076,310

 
92.2
%
 
90.3
%
 
42,130

 
15.11

 
3.1
%
 
3.5
%
 
4.4
%
 
 
6

Atlanta-Sandy Springs-Roswell, GA
 
9
 
25

 
3,663,048

 
92.5
%
 
90.7
%
 
35,947

 
10.92

 
4.8
%
 
4.2
%
 
3.8
%
 
 
7

Los Angeles-Long Beach-Anaheim, CA
 
2
 
9

 
1,685,034

 
98.5
%
 
96.6
%
 
28,978

 
19.22

 
1.7
%
 
1.9
%
 
3.0
%
 
 
8

Tampa-St. Petersburg-Clearwater, FL
 
18
 
15

 
2,396,503

 
94.2
%
 
92.2
%
 
27,438

 
13.17

 
2.9
%
 
2.8
%
 
2.9
%
 
 
9

Cincinnati, OH-KY-IN
 
28
 
7

 
1,931,919

 
96.3
%
 
95.6
%
 
21,074

 
14.27

 
1.4
%
 
2.2
%
 
2.2
%
 
 
10

Miami-Fort Lauderdale-West Palm Beach, FL
 
8
 
10

 
1,685,116

 
89.2
%
 
86.4
%
 
20,259

 
14.05

 
1.9
%
 
1.9
%
 
2.1
%
 
 
 
10 Largest MSAs by ABR
 
—
 
193

 
31,018,739

 
92.6
%
 
90.9
%
 
387,157

 
14.50

 
37.2
%
 
35.6
%
 
40.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11

Detroit-Warren-Dearborn, MI
 
14
 
9

 
1,599,995

 
92.9
%
 
91.7
%
 
17,058

 
12.37

 
1.7
%
 
1.8
%
 
1.8
%
 
 
12

Orlando-Kissimmee-Sanford, FL
 
26
 
7

 
1,011,199

 
94.7
%
 
89.5
%
 
15,994

 
17.00

 
1.4
%
 
1.2
%
 
1.7
%
 
 
13

Cleveland-Elyria, OH
 
31
 
7

 
1,446,201

 
94.4
%
 
93.6
%
 
14,896

 
11.71

 
1.4
%
 
1.7
%
 
1.6
%
 
 
14

Denver-Aurora-Lakewood, CO
 
21
 
5

 
1,199,692

 
96.8
%
 
96.3
%
 
14,710

 
12.74

 
1.0
%
 
1.4
%
 
1.5
%
 
 
15

Charlotte-Concord-Gastonia, NC-SC
 
22
 
6

 
1,711,576

 
90.1
%
 
87.9
%
 
14,356

 
10.21

 
1.2
%
 
2.0
%
 
1.5
%
 
 
16

Allentown-Bethlehem-Easton, PA-NJ
 
69
 
5

 
1,298,479

 
98.4
%
 
98.2
%
 
13,900

 
13.81

 
1.0
%
 
1.5
%
 
1.5
%
 
 
17

Minneapolis-St. Paul-Bloomington, MN-WI
 
16
 
8

 
1,179,614

 
93.3
%
 
85.0
%
 
13,472

 
13.02

 
1.5
%
 
1.4
%
 
1.4
%
 
 
18

Nashville-Davidson--Murfreesboro--Franklin, TN
 
36
 
7

 
1,279,679

 
94.5
%
 
92.8
%
 
13,073

 
10.91

 
1.4
%
 
1.5
%
 
1.4
%
 
 
19

Hartford-West Hartford-East Hartford, CT
 
47
 
4

 
891,680

 
94.7
%
 
93.6
%
 
11,828

 
16.72

 
0.8
%
 
1.0
%
 
1.2
%
 
 
20

Oxnard-Thousand Oaks-Ventura, CA
 
66
 
3

 
677,512

 
98.9
%
 
96.4
%
 
10,885

 
16.48

 
0.6
%
 
0.8
%
 
1.1
%
 
 
 
20 Largest MSAs by ABR
 
—
 
254

 
43,314,366

 
93.1
%
 
91.3
%
 
527,329

 
14.08

 
49.2
%
 
49.9
%
 
55.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21

Naples-Immokalee-Marco Island, FL
 
148
 
4

 
769,380

 
95.6
%
 
92.1
%
 
10,782

 
14.84

 
0.7
%
 
0.9
%
 
1.1
%
 
 
22

Binghamton, NY
 
188
 
4

 
751,207

 
99.1
%
 
97.7
%
 
9,901

 
13.30

 
0.7
%
 
0.9
%
 
1.0
%
 
 
23

San Francisco-Oakland-Hayward, CA
 
11
 
2

 
476,983

 
96.2
%
 
96.1
%
 
9,347

 
25.75

 
0.4
%
 
0.6
%
 
1.0
%
 
 
24

San Diego-Carlsbad, CA
 
17
 
2

 
507,514

 
97.3
%
 
96.7
%
 
9,125

 
19.09

 
0.4
%
 
0.6
%
 
1.0
%
 
 
25

Las Vegas-Henderson-Paradise, NV
 
30
 
3

 
613,061

 
94.4
%
 
92.9
%
 
8,229

 
14.31

 
0.6
%
 
0.7
%
 
0.9
%
 
 
26

Jacksonville, FL
 
40
 
5

 
827,508

 
78.3
%
 
68.8
%
 
8,125

 
12.65

 
1.0
%
 
1.0
%
 
0.9
%
 
 
27

Memphis, TN-MS-AR
 
41
 
1

 
660,013

 
92.8
%
 
89.4
%
 
8,109

 
13.64

 
0.2
%
 
0.8
%
 
0.9
%
 
 
28

Boston-Cambridge-Newton, MA-NH
 
10
 
6

 
719,443

 
89.2
%
 
86.1
%
 
7,960

 
12.71

 
1.1
%
 
0.8
%
 
0.8
%
 
 
29

Vallejo-Fairfield, CA
 
122
 
1

 
495,239

 
95.8
%
 
95.1
%
 
7,946

 
16.83

 
0.2
%
 
0.6
%
 
0.8
%
 
 
30

New Haven-Milford, CT
 
64
 
6

 
572,225

 
94.6
%
 
94.2
%
 
7,644

 
14.14

 
1.1
%
 
0.7
%
 
0.8
%
 
 
31

Fresno, CA
 
56
 
2

 
436,334

 
98.4
%
 
98.1
%
 
7,483

 
17.43

 
0.4
%
 
0.5
%
 
0.8
%
 
 
32

Norwich-New London, CT
 
172
 
2

 
433,532

 
97.7
%
 
97.7
%
 
7,074

 
16.71

 
0.4
%
 
0.5
%
 
0.7
%
 
 
33

Louisville/Jefferson County, KY-IN
 
43
 
4

 
712,764

 
94.8
%
 
83.5
%
 
7,045

 
10.71

 
0.8
%
 
0.8
%
 
0.7
%
 
 
34

Port St. Lucie, FL
 
115
 
5

 
628,830

 
77.7
%
 
77.0
%
 
6,869

 
14.05

 
0.9
%
 
0.7
%
 
0.7
%
 
 
35

Riverside-San Bernardino-Ontario, CA
 
13
 
4

 
537,795

 
92.9
%
 
91.9
%
 
6,693

 
13.49

 
0.8
%
 
0.6
%
 
0.7
%
 
 
36

Milwaukee-Waukesha-West Allis, WI
 
39
 
4

 
710,335

 
90.4
%
 
90.4
%
 
6,552

 
10.20

 
0.8
%
 
0.8
%
 
0.7
%
 
 
37

Indianapolis-Carmel-Anderson, IN
 
33
 
4

 
881,418

 
81.1
%
 
80.6
%
 
6,286

 
8.83

 
0.8
%
 
1.0
%
 
0.7
%
 
 
38

Worcester, MA-CT
 
58
 
4

 
589,104

 
83.1
%
 
83.1
%
 
5,795

 
13.73

 
0.8
%
 
0.7
%
 
0.6
%
 
 
39

St. Louis, MO-IL
 
19
 
4

 
658,111

 
90.7
%
 
84.2
%
 
5,455

 
9.18

 
0.8
%
 
0.8
%
 
0.6
%
 
 
40

Scranton--Wilkes-Barre--Hazleton, PA
 
96
 
2

 
620,309

 
99.0
%
 
99.0
%
 
5,450

 
19.51

 
0.4
%
 
0.7
%
 
0.6
%
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 33




LARGEST MSAs BY ABR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
Largest MSAs by ABR
 
MSA Rank
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
41

Springfield, MA
 
88
 
3

 
450,657

 
99.0
%
 
95.8
%
 
5,413

 
14.26

 
0.6
%
 
0.5
%
 
0.6
%
 
 
42

College Station-Bryan, TX
 
189
 
4

 
491,463

 
94.8
%
 
91.5
%
 
5,179

 
13.37

 
0.8
%
 
0.6
%
 
0.5
%
 
 
43

Ann Arbor, MI
 
147
 
3

 
657,397

 
94.9
%
 
82.5
%
 
5,062

 
10.74

 
0.6
%
 
0.8
%
 
0.5
%
 
 
44

Dayton, OH
 
71
 
3

 
534,684

 
96.8
%
 
96.4
%
 
5,059

 
12.01

 
0.6
%
 
0.6
%
 
0.5
%
 
 
45

Winston-Salem, NC
 
83
 
3

 
438,898

 
93.5
%
 
87.4
%
 
5,039

 
12.68

 
0.6
%
 
0.5
%
 
0.5
%
 
 
46

North Port-Sarasota-Bradenton, FL
 
73
 
4

 
556,862

 
93.5
%
 
91.1
%
 
5,001

 
9.69

 
0.8
%
 
0.6
%
 
0.5
%
 
 
47

Wilmington, NC
 
174
 
2

 
379,107

 
90.2
%
 
89.8
%
 
4,989

 
14.75

 
0.4
%
 
0.4
%
 
0.5
%
 
 
48

Greensboro-High Point, NC
 
74
 
1

 
406,768

 
100.0
%
 
100.0
%
 
4,987

 
14.33

 
0.2
%
 
0.5
%
 
0.5
%
 
 
49

Washington-Arlington-Alexandria, DC-VA-MD-WV
7
 
3

 
451,260

 
97.9
%
 
97.9
%
 
4,839

 
10.96

 
0.6
%
 
0.5
%
 
0.5
%
 
 
50

Corpus Christi, TX
 
113
 
4

 
565,070

 
89.7
%
 
84.5
%
 
4,773

 
11.37

 
0.8
%
 
0.7
%
 
0.5
%
 
 
 
50 Largest MSAs by ABR
 
—
 
353

 
60,847,637

 
92.9
%
 
90.7
%
 
729,540

 
13.90

 
68.5
%
 
70.3
%
 
76.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
51

Kansas City, MO-KS
 
29
 
4

 
602,466

 
90.9
%
 
90.0
%
 
4,306

 
8.00

 
0.8
%
 
0.7
%
 
0.5
%
 
 
52

Manchester-Nashua, NH
 
131
 
2

 
348,189

 
97.6
%
 
88.2
%
 
4,298

 
20.46

 
0.4
%
 
0.4
%
 
0.5
%
 
 
53

Jackson, MS
 
93
 
3

 
406,316

 
97.0
%
 
82.6
%
 
4,120

 
10.58

 
0.6
%
 
0.5
%
 
0.4
%
 
 
54

Pittsfield, MA
 
315
 
1

 
442,354

 
99.1
%
 
99.1
%
 
3,959

 
20.34

 
0.2
%
 
0.5
%
 
0.4
%
 
 
55

Columbus, OH
 
32
 
4

 
449,488

 
88.1
%
 
88.1
%
 
3,916

 
10.48

 
0.8
%
 
0.5
%
 
0.4
%
 
 
56

Boulder, CO
 
160
 
1

 
279,189

 
82.2
%
 
75.0
%
 
3,882

 
16.92

 
0.2
%
 
0.3
%
 
0.4
%
 
 
57

Charleston-North Charleston, SC
 
76
 
3

 
556,809

 
81.8
%
 
76.6
%
 
3,744

 
8.40

 
0.6
%
 
0.6
%
 
0.4
%
 
 
58

Roanoke, VA
 
159
 
4

 
522,010

 
89.7
%
 
88.9
%
 
3,734

 
9.12

 
0.8
%
 
0.6
%
 
0.4
%
 
 
59

Mobile, AL
 
127
 
1

 
606,731

 
88.7
%
 
88.7
%
 
3,682

 
10.16

 
0.2
%
 
0.7
%
 
0.4
%
 
 
60

Raleigh, NC
 
46
 
2

 
291,027

 
94.6
%
 
94.1
%
 
3,517

 
12.88

 
0.4
%
 
0.3
%
 
0.4
%
 
 
61

Panama City, FL
 
223
 
2

 
397,512

 
97.8
%
 
97.8
%
 
3,513

 
9.03

 
0.4
%
 
0.5
%
 
0.4
%
 
 
62

Greenville-Anderson-Mauldin, SC
 
63
 
2

 
220,723

 
98.9
%
 
98.9
%
 
3,445

 
15.78

 
0.4
%
 
0.3
%
 
0.4
%
 
 
63

Virginia Beach-Norfolk-Newport News, VA-NC
 
37
 
2

 
205,245

 
98.8
%
 
90.3
%
 
3,407

 
16.92

 
0.4
%
 
0.2
%
 
0.4
%
 
 
64

Bakersfield, CA
 
62
 
1

 
240,328

 
99.9
%
 
99.9
%
 
3,304

 
14.01

 
0.2
%
 
0.3
%
 
0.3
%
 
 
65

Saginaw, MI
 
222
 
2

 
466,381

 
82.0
%
 
79.4
%
 
3,281

 
11.09

 
0.4
%
 
0.5
%
 
0.3
%
 
 
66

Spartanburg, SC
 
152
 
1

 
360,277

 
84.6
%
 
83.4
%
 
3,265

 
11.30

 
0.2
%
 
0.4
%
 
0.3
%
 
 
67

Atlantic City-Hammonton, NJ
 
170
 
1

 
179,199

 
97.9
%
 
97.9
%
 
3,229

 
18.41

 
0.2
%
 
0.2
%
 
0.3
%
 
 
68

Toledo, OH
 
91
 
2

 
606,407

 
75.5
%
 
74.4
%
 
3,014

 
8.56

 
0.4
%
 
0.7
%
 
0.3
%
 
 
69

Greenville, NC
 
237
 
1

 
233,153

 
96.8
%
 
96.8
%
 
2,976

 
13.19

 
0.2
%
 
0.3
%
 
0.3
%
 
 
70

Elkhart-Goshen, IN
 
217
 
2

 
445,534

 
97.1
%
 
97.1
%
 
2,966

 
9.18

 
0.4
%
 
0.5
%
 
0.3
%
 
 
71

Hilton Head Island-Bluffton-Beaufort, SC
 
216
 
2

 
230,252

 
94.3
%
 
94.3
%
 
2,945

 
13.57

 
0.4
%
 
0.3
%
 
0.3
%
 
 
72

Richmond, VA
 
44
 
2

 
215,897

 
95.7
%
 
76.6
%
 
2,892

 
14.00

 
0.4
%
 
0.2
%
 
0.3
%
 
 
73

Des Moines-West Des Moines, IA
 
89
 
2

 
511,885

 
90.0
%
 
89.0
%
 
2,826

 
6.20

 
0.4
%
 
0.6
%
 
0.3
%
 
 
74

Lexington-Fayette, KY
 
107
 
2

 
414,960

 
95.8
%
 
95.5
%
 
2,823

 
7.10

 
0.4
%
 
0.5
%
 
0.3
%
 
 
75

Traverse City, MI
 
286
 
1

 
412,755

 
98.6
%
 
97.6
%
 
2,791

 
27.12

 
0.2
%
 
0.5
%
 
0.3
%
 
 
76

Odessa, TX
 
268
 
1

 
365,559

 
100.0
%
 
100.0
%
 
2,769

 
12.12

 
0.2
%
 
0.4
%
 
0.3
%
 
 
77

Savannah, GA
 
142
 
2

 
224,201

 
93.4
%
 
78.6
%
 
2,733

 
13.23

 
0.4
%
 
0.3
%
 
0.3
%
 
 
78

Tullahoma-Manchester, TN
 
378
 
3

 
433,744

 
94.4
%
 
94.0
%
 
2,715

 
6.63

 
0.6
%
 
0.5
%
 
0.3
%
 
 
79

Baltimore-Columbia-Towson, MD
 
20
 
1

 
218,862

 
100.0
%
 
100.0
%
 
2,659

 
12.15

 
0.2
%
 
0.3
%
 
0.3
%
 
 
80

Lafayette, LA
 
108
 
3

 
433,329

 
95.6
%
 
94.5
%
 
2,657

 
6.42

 
0.6
%
 
0.5
%
 
0.3
%
 
 
81

Lancaster, PA
 
102
 
3

 
236,006

 
98.3
%
 
98.3
%
 
2,551

 
10.99

 
0.6
%
 
0.3
%
 
0.3
%
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 34




LARGEST MSAs BY ABR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
Largest MSAs by ABR
 
MSA Rank
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
82

Fort Wayne, IN
 
123
 
2

 
254,101

 
81.9
%
 
81.9
%
 
2,506

 
14.05

 
0.4
%
 
0.3
%
 
0.3
%
 
 
83

Bridgeport-Stamford-Norwalk, CT
 
57
 
1

 
160,536

 
87.9
%
 
57.9
%
 
2,450

 
17.36

 
0.2
%
 
0.2
%
 
0.3
%
 
 
84

Blacksburg-Christiansburg-Radford, VA
 
231
 
1

 
180,220

 
92.8
%
 
92.8
%
 
2,433

 
14.82

 
0.2
%
 
0.2
%
 
0.3
%
 
 
85

Chattanooga, TN-GA
 
99
 
2

 
339,426

 
94.9
%
 
94.9
%
 
2,390

 
8.06

 
0.4
%
 
0.4
%
 
0.3
%
 
 
86

Merced, CA
 
177
 
1

 
146,364

 
98.8
%
 
98.8
%
 
2,338

 
16.17

 
0.2
%
 
0.2
%
 
0.2
%
 
 
87

Dover, DE
 
240
 
1

 
191,974

 
100.0
%
 
100.0
%
 
2,337

 
12.17

 
0.2
%
 
0.2
%
 
0.2
%
 
 
88

Altoona, PA
 
326
 
1

 
278,586

 
96.4
%
 
96.4
%
 
2,276

 
8.47

 
0.2
%
 
0.3
%
 
0.2
%
 
 
89

Corning, NY
 
386
 
1

 
253,335

 
100.0
%
 
100.0
%
 
2,092

 
8.26

 
0.2
%
 
0.3
%
 
0.2
%
 
 
90

Concord, NH
 
288
 
1

 
182,887

 
100.0
%
 
100.0
%
 
2,013

 
11.27

 
0.2
%
 
0.2
%
 
0.2
%
 
 
91

Duluth, MN-WI
 
164
 
1

 
182,969

 
98.6
%
 
98.6
%
 
2,005

 
11.12

 
0.2
%
 
0.2
%
 
0.2
%
 
 
92

York-Hanover, PA
 
119
 
1

 
153,088

 
100.0
%
 
100.0
%
 
1,980

 
13.17

 
0.2
%
 
0.2
%
 
0.2
%
 
 
93

Portland-South Portland, ME
 
104
 
1

 
287,513

 
91.8
%
 
91.8
%
 
1,971

 
20.65

 
0.2
%
 
0.3
%
 
0.2
%
 
 
94

Sacramento--Roseville--Arden-Arcade, CA
 
27
 
1

 
103,695

 
95.6
%
 
95.6
%
 
1,966

 
19.84

 
0.2
%
 
0.1
%
 
0.2
%
 
 
95

Santa Maria-Santa Barbara, CA
 
120
 
1

 
179,549

 
100.0
%
 
91.1
%
 
1,936

 
11.62

 
0.2
%
 
0.2
%
 
0.2
%
 
 
96

Rutland, VT
 
529
 
1

 
224,514

 
98.2
%
 
98.2
%
 
1,922

 
8.71

 
0.2
%
 
0.3
%
 
0.2
%
 
 
97

Hickory-Lenoir-Morganton, NC
 
145
 
2

 
297,770

 
77.8
%
 
77.2
%
 
1,921

 
8.29

 
0.4
%
 
0.3
%
 
0.2
%
 
 
98

Pittsburgh, PA
 
23
 
1

 
199,079

 
100.0
%
 
100.0
%
 
1,911

 
10.64

 
0.2
%
 
0.2
%
 
0.2
%
 
 
99

Trenton, NJ
 
143
 
2

 
205,670

 
94.4
%
 
94.4
%
 
1,838

 
9.47

 
0.4
%
 
0.2
%
 
0.2
%
 
 
100

California-Lexington Park, MD
 
356
 
1

 
92,335

 
100.0
%
 
100.0
%
 
1,806

 
19.56

 
0.2
%
 
0.1
%
 
0.2
%
 
 
 
100 Largest MSAs by ABR
 
—
 
439

 
76,318,036

 
92.9
%
 
90.7
%
 
871,550

 
13.38

 
85.7
%
 
88.1
%
 
91.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other MSAs
 
—
 
79

 
10,351,837

 
88.8
%
 
88.0
%
 
79,613

 
8.98

 
14.3
%
 
11.9
%
 
8.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL
 
—
 
518

 
86,669,873

 
92.4
%
 
90.4
%
 
$
951,163

 
$
12.85

 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Supplemental Disclosure - Three Months Ended March 31, 2016
Page 35




PROPERTIES BY STATE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Percent
 
Percent
 
 
 
 
 
Number of
 
Percent
 
Percent
 
 
 
State
 
Properties
 
 GLA
 
Leased
 
Billed
 
 ABR
 
 ABR / SF
 
Properties
 
of GLA
 
of ABR
 
 
1

Texas
 
66

 
9,546,948

 
92.2
%
 
90.3
%
 
$
106,300

 
$
12.83

 
12.7
%
 
11.0
%
 
11.2
%
 
 
2

Florida
 
58

 
9,021,348

 
90.7
%
 
87.7
%
 
105,022

 
13.29

 
11.2
%
 
10.4
%
 
11.0
%
 
 
3

California
 
29

 
5,776,985

 
97.5
%
 
96.1
%
 
92,103

 
17.39

 
5.6
%
 
6.7
%
 
9.7
%
 
 
4

Pennsylvania
 
36

 
5,961,881

 
95.3
%
 
94.8
%
 
67,838

 
14.42

 
6.9
%
 
6.9
%
 
7.1
%
 
 
5

New York
 
33

 
4,340,537

 
90.7
%
 
88.7
%
 
64,092

 
16.96

 
6.4
%
 
5.0
%
 
6.8
%
 
 
6

Illinois
 
24

 
4,851,372

 
91.1
%
 
90.0
%
 
51,474

 
12.63

 
4.6
%
 
5.6
%
 
5.4
%
 
 
7

Georgia
 
37

 
5,264,566

 
90.4
%
 
88.2
%
 
46,647

 
10.02

 
7.1
%
 
6.1
%
 
4.9
%
 
 
8

Ohio
 
24

 
4,528,703

 
91.6
%
 
90.9
%
 
43,040

 
12.01

 
4.6
%
 
5.2
%
 
4.5
%
 
 
9

New Jersey
 
18

 
3,084,514

 
91.6
%
 
90.4
%
 
41,572

 
15.68

 
3.5
%
 
3.6
%
 
4.4
%
 
 
10

North Carolina
 
21

 
4,331,245

 
90.9
%
 
89.3
%
 
41,008

 
11.02

 
4.1
%
 
5.0
%
 
4.3
%
 
 
11

Michigan
 
19

 
3,694,243

 
91.8
%
 
88.5
%
 
33,436

 
12.24

 
3.6
%
 
4.2
%
 
3.6
%
 
 
12

Connecticut
 
15

 
2,260,429

 
94.4
%
 
91.7
%
 
30,836

 
15.45

 
2.8
%
 
2.6
%
 
3.3
%
 
 
13

Tennessee
 
16

 
3,244,321

 
93.9
%
 
92.5
%
 
30,101

 
10.38

 
3.1
%
 
3.7
%
 
3.2
%
 
 
14

Kentucky
 
12

 
2,610,575

 
96.9
%
 
93.6
%
 
22,322

 
9.40

 
2.3
%
 
3.0
%
 
2.3
%
 
 
15

Massachusetts
 
11

 
1,885,703

 
93.8
%
 
92.6
%
 
20,915

 
15.03

 
2.1
%
 
2.2
%
 
2.2
%
 
 
16

Colorado
 
6

 
1,478,881

 
94.0
%
 
92.3
%
 
18,592

 
13.43

 
1.2
%
 
1.7
%
 
2.0
%
 
 
17

Minnesota
 
10

 
1,471,069

 
92.5
%
 
85.9
%
 
15,949

 
12.46

 
1.9
%
 
1.7
%
 
1.7
%
 
 
18

Indiana
 
12

 
1,963,425

 
87.1
%
 
86.9
%
 
15,430

 
9.84

 
2.3
%
 
2.3
%
 
1.6
%
 
 
19

Virginia
 
11

 
1,446,496

 
88.3
%
 
84.0
%
 
14,367

 
11.83

 
2.1
%
 
1.7
%
 
1.5
%
 
 
20

South Carolina
 
8

 
1,368,061

 
87.4
%
 
84.9
%
 
13,399

 
11.45

 
1.5
%
 
1.6
%
 
1.4
%
 
 
21

Maryland
 
5

 
776,427

 
99.8
%
 
99.8
%
 
10,022

 
13.00

 
1.0
%
 
0.9
%
 
1.1
%
 
 
22

Nevada
 
3

 
613,061

 
94.4
%
 
92.9
%
 
8,229

 
14.31

 
0.6
%
 
0.7
%
 
0.9
%
 
 
23

New Hampshire
 
5

 
769,971

 
90.0
%
 
83.9
%
 
7,912

 
14.54

 
1.0
%
 
0.9
%
 
0.8
%
 
 
24

Alabama
 
4

 
984,573

 
91.7
%
 
91.4
%
 
6,953

 
9.57

 
0.8
%
 
1.1
%
 
0.7
%
 
 
25

Wisconsin
 
5

 
760,890

 
89.6
%
 
89.6
%
 
7,020

 
10.30

 
1.0
%
 
0.9
%
 
0.7
%
 
 
26

Missouri
 
6

 
862,861

 
91.7
%
 
86.8
%
 
6,574

 
8.44

 
1.2
%
 
1.0
%
 
0.7
%
 
 
27

Iowa
 
4

 
721,937

 
90.0
%
 
89.3
%
 
4,162

 
6.45

 
0.8
%
 
0.8
%
 
0.4
%
 
 
28

Mississippi
 
3

 
406,316

 
97.0
%
 
82.6
%
 
4,120

 
10.58

 
0.6
%
 
0.5
%
 
0.4
%
 
 
29

Louisiana
 
4

 
612,368

 
96.2
%
 
95.5
%
 
3,739

 
6.35

 
0.8
%
 
0.7
%
 
0.4
%
 
 
30

Kansas
 
2

 
367,779

 
91.3
%
 
89.8
%
 
2,940

 
11.36

 
0.4
%
 
0.4
%
 
0.3
%
 
 
31

Arizona
 
2

 
288,110

 
78.0
%
 
62.5
%
 
2,678

 
11.91

 
0.4
%
 
0.3
%
 
0.3
%
 
 
32

Delaware
 
1

 
191,974

 
100.0
%
 
100.0
%
 
2,337

 
12.17

 
0.2
%
 
0.2
%
 
0.2
%
 
 
33

West Virginia
 
2

 
251,500

 
97.2
%
 
97.2
%
 
2,025

 
8.28

 
0.4
%
 
0.3
%
 
0.2
%
 
 
34

Maine
 
1

 
287,513

 
91.8
%
 
91.8
%
 
1,971

 
20.65

 
0.2
%
 
0.3
%
 
0.2
%
 
 
35

Vermont
 
1

 
224,514

 
98.2
%
 
98.2
%
 
1,922

 
8.71

 
0.2
%
 
0.3
%
 
0.2
%
 
 
36

Oklahoma
 
1

 
186,851

 
100.0
%
 
100.0
%
 
1,775

 
9.50

 
0.2
%
 
0.2
%
 
0.2
%
 
 
37

Rhode Island
 
1

 
148,126

 
83.8
%
 
83.8
%
 
1,375

 
11.07

 
0.2
%
 
0.2
%
 
0.1
%
 
 
38

New Mexico
 
2

 
83,800

 
100.0
%
 
100.0
%
 
966

 
11.53

 
0.4
%
 
0.1
%
 
0.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL
 
518

 
86,669,873

 
92.4
%
 
90.4
%
 
$
951,163

 
$
12.85

 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 36




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

 
Winchester Plaza
 
Huntsville
 
AL
 
Huntsville, AL
 
2006
 
75,780

 
94.6
%
 
$
899

 
$
12.54

 
Publix
 
—
 
 
2

 
Springdale
 
Mobile
 
AL
 
Mobile, AL
 
2004
 
606,731

 
88.7
%
 
3,682

 
10.16

 
Sam's Club*
 
Belk, Big Lots, Burlington Stores, Marshalls, Michaels, Staples
 
 
3

 
Payton Park
 
Sylacauga
 
AL
 
Talladega-Sylacauga, AL
 
1995
 
231,820

 
99.4
%
 
1,567

 
6.80

 
Walmart Supercenter
 
Burke's Outlet
 
 
4

 
Shops of Tuscaloosa
 
Tuscaloosa
 
AL
 
Tuscaloosa, AL
 
2005
 
70,242

 
88.9
%
 
805

 
12.89

 
Publix
 
—
 
 
5

 
Glendale Galleria
 
Glendale
 
AZ
 
Phoenix-Mesa-Scottsdale, AZ
 
2016
 
119,525

 
71.9
%
 
1,064

 
12.39

 
—
 
LA Fitness, Sears Outlet
 
 
6

 
Northmall Centre
 
Tucson
 
AZ
 
Tucson, AZ
 
1996
 
168,585

 
82.4
%
 
1,614

 
11.62

 
Sam's Club*
 
CareMore, JC Penney Home Store, Stein Mart
 
 
7

 
Applegate Ranch Shopping Center
 
Atwater
 
CA
 
Merced, CA
 
2006
 
146,364

 
98.8
%
 
2,338

 
16.17

 
SuperTarget*, Walmart Supercenter*
 
Marshalls, Petco
 
 
8

 
Bakersfield Plaza
 
Bakersfield
 
CA
 
Bakersfield, CA
 
2014
 
240,328

 
99.9
%
 
3,304

 
14.01

 
Lassens Natural Foods & Vitamins
 
Burlington Stores, Ross Dress for Less
 
 
9

 
Carmen Plaza
 
Camarillo
 
CA
 
Oxnard-Thousand Oaks-Ventura, CA
 
2000
 
129,173

 
94.4
%
 
2,007

 
17.40

 
Trader Joe's*
 
24 Hour Fitness, CVS, Michaels
 
 
10

 
Plaza Rio Vista
 
Cathedral
 
CA
 
Riverside-San Bernardino-Ontario, CA
 
2005
 
67,622

 
90.0
%
 
1,090

 
17.91

 
Stater Bros.
 
—
 
 
11

 
Clovis Commons
 
Clovis
 
CA
 
Fresno, CA
 
2004
 
174,990

 
98.6
%
 
3,790

 
21.97

 
—
 
Best Buy, Office Depot, PetSmart, T.J.Maxx
 
Target
12

 
Cudahy Plaza
 
Cudahy
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
1994
 
147,804

 
98.0
%
 
1,296

 
8.95

 
—
 
Big Lots, Kmart
 
 
13

 
University Mall
 
Davis
 
CA
 
Sacramento--Roseville--Arden-Arcade, CA
 
2011
 
103,695

 
95.6
%
 
1,966

 
19.84

 
Trader Joe's
 
Forever 21, World Market
 
 
14

 
Felicita Plaza
 
Escondido
 
CA
 
San Diego-Carlsbad, CA
 
2001
 
98,714

 
100.0
%
 
1,447

 
14.66

 
Vons (Albertsons)
 
Chuze Fitness
 
 
15

 
Arbor - Broadway Faire
 
Fresno
 
CA
 
Fresno, CA
 
1995
 
261,344

 
98.3
%
 
3,693

 
14.38

 
Smart & Final Extra!
 
PetSmart, The Home Depot, United Artists Theatres
 
 
16

 
Lompoc Center
 
Lompoc
 
CA
 
Santa Maria-Santa Barbara, CA
 
2016
 
179,549

 
100.0
%
 
1,936

 
11.62

 
Vons (Albertsons)
 
Harbor Freight Tools, Marshalls, Michaels, Staples
 
 
17

 
Briggsmore Plaza
 
Modesto
 
CA
 
Modesto, CA
 
1998
 
92,315

 
100.0
%
 
1,161

 
13.31

 
Grocery Outlet
 
Fallas Paredes, Sears Outlet
 
 
18

 
Montebello Plaza
 
Montebello
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
2012
 
283,631

 
93.9
%
 
4,440

 
17.02

 
Albertsons
 
99¢ Only, Best Buy, CVS, Ross Dress for Less
 
 
19

 
California Oaks Center
 
Murrieta
 
CA
 
Riverside-San Bernardino-Ontario, CA
 
2016
 
125,187

 
82.0
%
 
1,624

 
16.43

 
Barons Market
 
Dollar Tree
 
 
20

 
Esplanade Shopping Center
 
Oxnard
 
CA
 
Oxnard-Thousand Oaks-Ventura, CA
 
2012
 
356,864

 
100.0
%
 
6,896

 
19.50

 
Walmart Neighborhood Market
 
Bed Bath & Beyond, Dick's Sporting Goods, LA Fitness, Nordstrom Rack, T.J.Maxx
 
The Home Depot
21

 
Pacoima Center
 
Pacoima
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
1995
 
202,773

 
100.0
%
 
2,168

 
10.69

 
Food 4 Less (Kroger)
 
Ross Dress for Less, Target
 
 
22

 
Paradise Plaza
 
Paradise
 
CA
 
Chico, CA
 
1997
 
198,323

 
97.5
%
 
941

 
6.01

 
Save Mart
 
Kmart
 
 
23

 
Metro 580
 
Pleasanton
 
CA
 
San Francisco-Oakland-Hayward, CA
 
2015
 
176,510

 
100.0
%
 
2,644

 
32.64

 
—
 
Kohl's, Party City, Sport Chalet
 
Walmart
24

 
Rose Pavilion
 
Pleasanton
 
CA
 
San Francisco-Oakland-Hayward, CA
 
2014
 
300,473

 
94.0
%
 
6,703

 
23.77

 
99 Ranch Market
 
Golfsmith, Macy's Home Store
 
 
25

 
Puente Hills Town Center
 
Rowland Heights
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
1984
 
258,685

 
99.0
%
 
5,448

 
21.27

 
—
 
Marshalls, Michaels
 
 
26

 
San Bernardino Center
 
San Bernardino
 
CA
 
Riverside-San Bernardino-Ontario, CA
 
2003
 
143,082

 
100.0
%
 
1,079

 
7.54

 
—
 
Big Lots, Target
 
 
27

 
Ocean View Plaza
 
San Clemente
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
2016
 
169,963

 
100.0
%
 
4,645

 
27.33

 
Ralphs (Kroger), Trader Joe's
 
Crunch Fitness, CVS
 
 
28

 
Mira Mesa Mall
 
San Diego
 
CA
 
San Diego-Carlsbad, CA
 
2003
 
408,800

 
96.6
%
 
7,678

 
20.24

 
Vons (Albertsons)
 
Bed Bath & Beyond, Kohl's, Marshalls, Mira Mesa Lanes
 
 
29

 
San Dimas Plaza
 
San Dimas
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
2013
 
164,757

 
98.5
%
 
3,542

 
21.83

 
Smart & Final Extra!
 
Harbor Freight Tools, T.J.Maxx
 
Rite Aid
30

 
Bristol Plaza
 
Santa Ana
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
2003
 
111,403

 
100.0
%
 
2,837

 
25.98

 
Trader Joe's
 
Big Lots, Petco, Rite Aid
 
 
31

 
Gateway Plaza
 
Santa Fe Springs
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
2016
 
289,268

 
100.0
%
 
3,565

 
23.97

 
El Super, Walmart Supercenter
 
LA Fitness, Marshalls
 
Target
32

 
Santa Paula Center
 
Santa Paula
 
CA
 
Oxnard-Thousand Oaks-Ventura, CA
 
1995
 
191,475

 
100.0
%
 
1,982

 
10.35

 
Vons (Albertsons)
 
Big Lots, Heritage Hardware
 
 
33

 
Vail Ranch Center
 
Temecula
 
CA
 
Riverside-San Bernardino-Ontario, CA
 
2003
 
201,904

 
95.7
%
 
2,900

 
15.01

 
Stater Bros.
 
Rite Aid, Stein Mart
 
 
34

 
Country Hills Shopping Center
 
Torrance
 
CA
 
Los Angeles-Long Beach-Anaheim, CA
 
1977
 
56,750

 
100.0
%
 
1,037

 
19.49

 
Ralphs (Kroger)
 
—
 
 
35

 
Gateway Plaza - Vallejo
 
Vallejo
 
CA
 
Vallejo-Fairfield, CA
 
1991
 
495,239

 
95.8
%
 
7,946

 
16.83

 
Costco*
 
Bed Bath & Beyond, Century Theatres, Marshalls, Ross Dress for Less, Toys"R"Us
 
Target
36

 
Arvada Plaza
 
Arvada
 
CO
 
Denver-Aurora-Lakewood, CO
 
1994
 
95,236

 
100.0
%
 
722

 
7.58

 
King Soopers (Kroger)
 
Arc
 
 
37

 
Arapahoe Crossings
 
Aurora
 
CO
 
Denver-Aurora-Lakewood, CO
 
2016
 
466,356

 
99.4
%
 
6,298

 
13.59

 
King Soopers (Kroger)
 
2nd & Charles, AMC Theatres, Big Lots, buybuy BABY, Gordmans, Kohl's, Stein Mart
 
 
38

 
Aurora Plaza
 
Aurora
 
CO
 
Denver-Aurora-Lakewood, CO
 
1996
 
178,491

 
98.1
%
 
1,472

 
8.71

 
King Soopers (Kroger)
 
Cinema Latino, Gen-X
 
 
39

 
Villa Monaco
 
Denver
 
CO
 
Denver-Aurora-Lakewood, CO
 
2013
 
122,139

 
90.4
%
 
1,533

 
13.88

 
Walmart Neighborhood Market**
 
—
 
 
40

 
Superior Marketplace
 
Superior
 
CO
 
Boulder, CO
 
2016
 
279,189

 
82.2
%
 
3,882

 
16.92

 
Whole Foods Market, Costco*, SuperTarget*
 
Party City, T.J.Maxx, Ulta
 
 
41

 
Westminster City Center
 
Westminster
 
CO
 
Denver-Aurora-Lakewood, CO
 
2014
 
337,470

 
93.9
%
 
4,685

 
14.79

 
—
 
Babies"R"Us, Barnes & Noble, Gordmans, Jo-Ann Fabric & Craft Stores, Ross Dress for Less, Tile Shop, Ulta
 
 
42

 
Freshwater - Stateline Plaza
 
Enfield
 
CT
 
Hartford-West Hartford-East Hartford, CT
 
2004
 
295,647

 
95.9
%
 
2,476

 
16.87

 
Costco
 
Dick's Sporting Goods, Jo-Ann Fabric & Craft Stores, P.C. Richard & Son
 
The Home Depot
43

 
The Shoppes at Fox Run
 
Glastonbury
 
CT
 
Hartford-West Hartford-East Hartford, CT
 
2012
 
106,364

 
94.8
%
 
2,433

 
24.13

 
Whole Foods Market
 
Petco
 
 
44

 
Groton Square
 
Groton
 
CT
 
Norwich-New London, CT
 
1987
 
196,802

 
97.2
%
 
2,644

 
13.82

 
Super Stop & Shop (Ahold)
 
Kohl's
 
Walmart
45

 
Parkway Plaza
 
Hamden
 
CT
 
New Haven-Milford, CT
 
2006
 
72,353

 
100.0
%
 
985

 
13.61

 
PriceRite (ShopRite)
 
—
 
 
46

 
Killingly Plaza
 
Killingly
 
CT
 
Worcester, MA-CT
 
1990
 
76,960

 
98.7
%
 
611

 
8.04

 
—
 
Kohl's
 
 
47

 
The Manchester Collection
 
Manchester
 
CT
 
Hartford-West Hartford-East Hartford, CT
 
2015
 
339,775

 
91.2
%
 
4,392

 
14.17

 
Sam's Club*, Walmart Supercenter*
 
A.C. Moore, Ashley Furniture, Babies"R"Us, Bed Bath & Beyond, Big Bob's Flooring Outlet, DSW, Edge Fitness, Hobby Lobby, Plaza Aztec
 
Walmart
48

 
Chamberlain Plaza
 
Meriden
 
CT
 
New Haven-Milford, CT
 
2004
 
54,302

 
100.0
%
 
628

 
11.57

 
—
 
Dollar Tree, Savers
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 37




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
49

 
Milford Center
 
Milford
 
CT
 
New Haven-Milford, CT
 
1966
 
25,056

 
100.0
%
 
341

 
13.61

 
Xpect Discounts
 
—
 
 
50

 
Turnpike Plaza
 
Newington
 
CT
 
Hartford-West Hartford-East Hartford, CT
 
2004
 
149,894

 
100.0
%
 
2,527

 
16.86

 
Price Chopper
 
Dick's Sporting Goods
 
 
51

 
North Haven Crossing
 
North Haven
 
CT
 
New Haven-Milford, CT
 
2015
 
104,017

 
88.4
%
 
1,648

 
17.93

 
—
 
Barnes & Noble, Dollar Tree, DSW, Five Below, Lumber Liquidators, PetSmart
 
 
52

 
Christmas Tree Plaza
 
Orange
 
CT
 
New Haven-Milford, CT
 
1996
 
132,791

 
96.6
%
 
1,810

 
14.11

 
—
 
A.C. Moore, Christmas Tree Shops
 
 
53

 
Stratford Square
 
Stratford
 
CT
 
Bridgeport-Stamford-Norwalk, CT
 
2015
 
160,536

 
87.9
%
 
2,450

 
17.36

 
—
 
LA Fitness, Marshalls
 
 
54

 
Torrington Plaza
 
Torrington
 
CT
 
Torrington, CT
 
1994
 
125,496

 
85.5
%
 
1,229

 
11.46

 
—
 
Jo-Ann Fabric & Craft Stores, Staples, T.J.Maxx
 
 
55

 
Waterbury Plaza
 
Waterbury
 
CT
 
New Haven-Milford, CT
 
2000
 
183,706

 
92.1
%
 
2,232

 
13.24

 
Super Stop & Shop (Ahold)
 
Dollar Tree, Pretty Woman
 
Target
56

 
Waterford Commons
 
Waterford
 
CT
 
Norwich-New London, CT
 
2004
 
236,730

 
98.0
%
 
4,430

 
19.10

 
—
 
Babies"R"Us, Dick’s Sporting Goods, DSW, Michaels, Party City, Ulta
 
Best Buy
57

 
North Dover Center
 
Dover
 
DE
 
Dover, DE
 
2013
 
191,974

 
100.0
%
 
2,337

 
12.17

 
Acme (Albertsons)
 
Party City, Staples, T.J.Maxx, Toys"R"Us
 
 
58

 
Apopka Commons
 
Apopka
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2010
 
42,507

 
81.3
%
 
460

 
13.32

 
—
 
Dollar Tree, Staples
 
The Home Depot
59

 
Brooksville Square
 
Brooksville
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2013
 
156,361

 
96.6
%
 
1,649

 
10.92

 
Publix
 
Sears Outlet
 
 
60

 
Coastal Way - Coastal Landing
 
Brooksville
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2008
 
370,898

 
97.4
%
 
3,424

 
16.13

 
—
 
Bed Bath & Beyond, Belk, hhgregg, Marshalls, Michaels, Office Depot, Petco, Sears, Ulta
 
 
61

 
Midpoint Center
 
Cape Coral
 
FL
 
Cape Coral-Fort Myers, FL
 
2002
 
75,386

 
100.0
%
 
1,008

 
13.37

 
Publix
 
—
 
Target
62

 
Clearwater Mall
 
Clearwater
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2012
 
300,929

 
98.7
%
 
6,360

 
22.55

 
Costco*, SuperTarget*
 
hhgregg, Michaels, PetSmart, Ross Dress for Less
 
Lowe's
63

 
Coconut Creek Plaza
 
Coconut Creek
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2005
 
265,671

 
83.4
%
 
3,021

 
13.63

 
Publix
 
Bealls Outlet, Big Lots, Off the Wall Trampoline, Planet Fitness, Rainbow
 
 
64

 
Century Plaza Shopping Center
 
Deerfield Beach
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2006
 
75,717

 
94.4
%
 
1,546

 
21.63

 
—
 
Broward County Library
 
 
65

 
Northgate Shopping Center
 
DeLand
 
FL
 
Deltona-Daytona Beach-Ormond Beach, FL
 
1993
 
186,396

 
97.9
%
 
1,294

 
7.09

 
Publix
 
—
 
 
66

 
Eustis Village
 
Eustis
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2002
 
156,927

 
96.9
%
 
1,734

 
11.41

 
Publix
 
Bealls Outlet
 
 
67

 
First Street Village
 
Fort Meyers
 
FL
 
Cape Coral-Fort Myers, FL
 
2006
 
54,926

 
97.3
%
 
793

 
14.84

 
Publix
 
—
 
 
68

 
Sun Plaza
 
Ft. Walton Beach
 
FL
 
Crestview-Fort Walton Beach-Destin, FL
 
2004
 
158,118

 
99.1
%
 
1,641

 
10.47

 
Publix
 
Bealls Outlet, Books-A-Million, Office Depot, T.J.Maxx
 
 
69

 
Normandy Square
 
Jacksonville
 
FL
 
Jacksonville, FL
 
1996
 
87,240

 
88.4
%
 
730

 
9.46

 
Winn-Dixie (Southeastern Grocers)
 
Family Dollar
 
 
70

 
Regency Park Shopping Center
 
Jacksonville
 
FL
 
Jacksonville, FL
 
2016
 
334,065

 
71.0
%
 
1,916

 
8.08

 
—
 
American Signature Furniture, Bealls Outlet, Books-A-Million, Hard Knocks, Ollie's Bargain Outlet
 
 
71

 
The Shoppes at Southside
 
Jacksonville
 
FL
 
Jacksonville, FL
 
2004
 
109,113

 
63.3
%
 
1,766

 
25.55

 
—
 
Best Buy, David's Bridal
 
 
72

 
Ventura Downs
 
Kissimmee
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2005
 
98,191

 
98.6
%
 
1,267

 
13.09

 
Publix Sabor**
 
—
 
 
73

 
Marketplace at Wycliffe
 
Lake Worth
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2015
 
133,520

 
94.2
%
 
2,086

 
16.59

 
Walmart Neighborhood Market
 
Walgreens
 
 
74

 
Venetian Isle Shopping Ctr
 
Lighthouse Point
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
1992
 
181,401

 
96.0
%
 
1,831

 
10.83

 
Publix
 
Dollar Tree, Petco, Staples, Tuesday Morning, T.J.Maxx
 
 
75

 
Marco Town Center
 
Marco Island
 
FL
 
Naples-Immokalee-Marco Island, FL
 
2001
 
109,931

 
91.0
%
 
2,073

 
20.73

 
Publix
 
—
 
 
76

 
Mall at 163rd Street
 
Miami
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2007
 
339,478

 
73.1
%
 
3,709

 
18.69

 
Walmart Supercenter*
 
Citi Trends, Marshalls, Ross Dress for Less
 
 
77

 
Miami Gardens
 
Miami
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
1996
 
244,719

 
100.0
%
 
2,691

 
11.00

 
Winn-Dixie (Southeastern Grocers)
 
Ross Dress for Less
 
 
78

 
Freedom Square
 
Naples
 
FL
 
Naples-Immokalee-Marco Island, FL
 
1995
 
211,839

 
100.0
%
 
1,930

 
9.11

 
Publix
 
—
 
 
79

 
Naples Plaza
 
Naples
 
FL
 
Naples-Immokalee-Marco Island, FL
 
2013
 
200,820

 
99.7
%
 
3,374

 
17.14

 
Publix
 
Marshalls, Office Depot, PGA TOUR Superstore
 
 
80

 
Park Shore Plaza
 
Naples
 
FL
 
Naples-Immokalee-Marco Island, FL
 
2016
 
246,790

 
90.5
%
 
3,405

 
15.63

 
The Fresh Market
 
Big Lots, Burlington Stores, HomeGoods, Party City, Saks OFF Fifth
 
 
81

 
Chelsea Place
 
New Port Richey
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
1992
 
81,144

 
95.1
%
 
934

 
12.11

 
Publix
 
Zone Fitness Club
 
 
82

 
Southgate Center
 
New Port Richey
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2012
 
246,980

 
96.8
%
 
2,396

 
10.47

 
Publix
 
Bealls Outlet, Big Lots, Lumber Liquidators, Old Time Pottery, Pet Supermarket, YouFit Health Club
 
 
83

 
Presidential Plaza West
 
North Lauderdale
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2006
 
88,306

 
86.8
%
 
775

 
10.11

 
Sedano's
 
Family Dollar
 
 
84

 
Fashion Square
 
Orange Park
 
FL
 
Jacksonville, FL
 
1996
 
36,029

 
50.4
%
 
394

 
30.54

 
—
 
Miller's Orange Park Ale House, Ruby Tuesday, Samurai Japanese Steakhouse
 
 
85

 
Colonial Marketplace
 
Orlando
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2014
 
141,069

 
99.1
%
 
2,306

 
16.49

 
—
 
Burlington Stores, LA Fitness
 
Target
86

 
Conway Crossing
 
Orlando
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2002
 
76,321

 
98.7
%
 
959

 
12.73

 
Publix
 
—
 
 
87

 
Hunter's Creek Plaza
 
Orlando
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
1998
 
73,204

 
93.4
%
 
1,024

 
14.97

 
—
 
Office Depot
 
 
88

 
Pointe Orlando
 
Orlando
 
FL
 
Orlando-Kissimmee-Sanford, FL
 
2016
 
422,980

 
92.4
%
 
8,244

 
22.05

 
—
 
Main Event, Regal Cinemas
 
 
89

 
Martin Downs Town Center
 
Palm City
 
FL
 
Port St. Lucie, FL
 
1996
 
64,546

 
95.7
%
 
724

 
11.73

 
Publix
 
—
 
 
90

 
Martin Downs Village Center
 
Palm City
 
FL
 
Port St. Lucie, FL
 
1987
 
154,964

 
83.7
%
 
2,363

 
18.21

 
—
 
Goodwill, Martin Memorial, Walgreens
 
 
91

 
23rd Street Station
 
Panama City
 
FL
 
Panama City, FL
 
1995
 
98,827

 
91.2
%
 
1,097

 
12.17

 
Publix
 
—
 
 
92

 
Panama City Square
 
Panama City
 
FL
 
Panama City, FL
 
2015
 
298,685

 
100.0
%
 
2,416

 
8.09

 
Walmart Supercenter
 
Big Lots, Harbor Freight Tools, Sports Authority, T.J.Maxx
 
 
93

 
Pensacola Square
 
Pensacola
 
FL
 
Pensacola-Ferry Pass-Brent, FL
 
1995
 
142,767

 
83.2
%
 
1,092

 
9.83

 
—
 
Bealls Outlet, Big Lots, Petland, Sears Home Appliance Showroom
 
Hobby Lobby
94

 
Shopper's Haven Shopping Ctr
 
Pompano Beach
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
1998
 
206,791

 
98.5
%
 
2,714

 
13.75

 
Winn-Dixie (Southeastern Grocers)
 
A.C. Moore, Bealls Outlet, Bed Bath & Beyond, Party City, YouFit Health Club
 
 
95

 
East Port Plaza
 
Port St. Lucie
 
FL
 
Port St. Lucie, FL
 
1991
 
162,831

 
82.0
%
 
1,786

 
13.37

 
Publix
 
Fortis Institute, Walgreens
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 38




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
96

 
Shoppes of Victoria Square
 
Port St. Lucie
 
FL
 
Port St. Lucie, FL
 
1990
 
95,243

 
83.1
%
 
942

 
11.90

 
Winn-Dixie (Southeastern Grocers)
 
Dollar Tree
 
 
97

 
Lake St. Charles
 
Riverview
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
1999
 
57,015

 
95.4
%
 
555

 
10.21

 
Winn-Dixie (Southeastern Grocers)
 
—
 
 
98

 
Cobblestone Village
 
Royal Palm Beach
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
2005
 
39,404

 
83.8
%
 
603

 
18.26

 
SuperTarget*
 
The Zoo Health Club
 
 
99

 
Beneva Village Shoppes
 
Sarasota
 
FL
 
North Port-Sarasota-Bradenton, FL
 
1987
 
141,532

 
87.7
%
 
1,504

 
12.11

 
Publix
 
Harbor Freight Tools, Walgreens
 
 
100

 
Sarasota Village
 
Sarasota
 
FL
 
North Port-Sarasota-Bradenton, FL
 
2011
 
173,184

 
100.0
%
 
2,008

 
11.89

 
Publix
 
Big Lots, Crunch Fitness, HomeGoods
 
 
101

 
Atlantic Plaza
 
Satellite Beach
 
FL
 
Palm Bay-Melbourne-Titusville, FL
 
2008
 
130,845

 
71.6
%
 
1,213

 
12.95

 
Publix
 
—
 
 
102

 
Seminole Plaza
 
Seminole
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2016
 
156,579

 
95.4
%
 
1,195

 
8.00

 
—
 
Bealls Outlet, Burlington Stores, T.J.Maxx
 
 
103

 
Cobblestone Village
 
St. Augustine
 
FL
 
Jacksonville, FL
 
2015
 
261,061

 
94.2
%
 
3,319

 
13.50

 
Publix
 
Bealls, Bed Bath & Beyond, Michaels, Party City, Petco
 
 
104

 
Dolphin Village
 
St. Pete Beach
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
1990
 
134,324

 
82.4
%
 
1,620

 
14.64

 
Publix
 
CVS, Dollar Tree
 
 
105

 
Bay Pointe Plaza
 
St. Petersburg
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2016
 
95,560

 
87.6
%
 
918

 
10.96

 
Publix
 
Bealls Outlet, Pet Supermarket
 
 
106

 
Rutland Plaza
 
St. Petersburg
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2002
 
149,562

 
91.7
%
 
1,231

 
8.98

 
Winn-Dixie (Southeastern Grocers)
 
Bealls Outlet, Big Lots
 
 
107

 
Skyway Plaza
 
St. Petersburg
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2002
 
110,799

 
88.8
%
 
876

 
8.90

 
Winn-Dixie (Southeastern Grocers)**
 
Dollar Tree
 
 
108

 
Tyrone Gardens
 
St. Petersburg
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
1998
 
209,337

 
85.1
%
 
1,589

 
8.92

 
Winn-Dixie (Southeastern Grocers)
 
Bealls Outlet, Big Lots, Chuck E. Cheese’s
 
 
109

 
Downtown Publix
 
Stuart
 
FL
 
Port St. Lucie, FL
 
2000
 
151,246

 
56.0
%
 
1,054

 
12.44

 
Publix
 
Family Dollar
 
 
110

 
Sunrise Town Center
 
Sunrise
 
FL
 
Miami-Fort Lauderdale-West Palm Beach, FL
 
1989
 
110,109

 
94.2
%
 
1,283

 
12.37

 
Patel Brothers
 
Dollar Tree, LA Fitness
 
Walmart
111

 
Carrollwood Center
 
Tampa
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2002
 
90,558

 
96.3
%
 
1,382

 
15.85

 
Publix
 
Rarehues
 
 
112

 
Ross Plaza
 
Tampa
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
1996
 
90,625

 
99.2
%
 
1,186

 
13.20

 
—
 
Deal$, Ross Dress for Less, Lumber Liquidators
 
 
113

 
Tarpon Mall
 
Tarpon Springs
 
FL
 
Tampa-St. Petersburg-Clearwater, FL
 
2003
 
145,832

 
97.6
%
 
2,123

 
14.92

 
Publix
 
Petco, T.J.Maxx, Ulta
 
 
114

 
Venice Plaza
 
Venice
 
FL
 
North Port-Sarasota-Bradenton, FL
 
1999
 
132,345

 
98.3
%
 
909

 
6.99

 
Winn-Dixie (Southeastern Grocers)
 
Lumber Liquidators, Pet Supermarket, T.J.Maxx
 
 
115

 
Venice Shopping Center
 
Venice
 
FL
 
North Port-Sarasota-Bradenton, FL
 
2000
 
109,801

 
84.7
%
 
580

 
6.24

 
Publix
 
Bealls Outlet
 
 
116

 
Governors Town Square
 
Acworth
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2005
 
68,658

 
95.9
%
 
1,128

 
17.13

 
Publix
 
—
 
 
117

 
Albany Plaza
 
Albany
 
GA
 
Albany, GA
 
1995
 
114,169

 
75.1
%
 
543

 
6.33

 
Harveys (Southeastern Grocers)
 
Big Lots, OK Beauty & Fashions Outlet
 
 
118

 
Mansell Crossing
 
Alpharetta
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2015
 
332,364

 
98.6
%
 
5,067

 
19.29

 
—
 
AMC Theatres, Barnes & Noble, DSW, Macy's Furniture Gallery, REI, Sports Authority, T.J.Maxx, Ulta
 
Toys"R"Us
119

 
Perlis Plaza
 
Americus
 
GA
 
Americus, GA
 
1972
 
165,315

 
84.0
%
 
794

 
5.72

 
—
 
Belk, Roses
 
 
120

 
Northeast Plaza
 
Atlanta
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2015
 
442,201

 
96.0
%
 
4,699

 
11.21

 
City Farmers Market
 
Atlanta Ballroom Dance Club, dd's Discounts, Goodwill
 
 
121

 
Augusta West Plaza
 
Augusta
 
GA
 
Augusta-Richmond County, GA-SC
 
2006
 
207,823

 
68.3
%
 
1,071

 
7.55

 
—
 
Burlington Stores, Dollar Tree
 
 
122

 
Sweetwater Village
 
Austell
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1985
 
66,197

 
97.8
%
 
496

 
7.66

 
Food Depot
 
Family Dollar
 
 
123

 
Vineyards at Chateau Elan
 
Braselton
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2002
 
79,047

 
89.4
%
 
991

 
14.02

 
Publix
 
—
 
 
124

 
Cedar Plaza
 
Cedartown
 
GA
 
Cedartown, GA
 
1994
 
83,300

 
76.5
%
 
546

 
8.57

 
Kroger
 
—
 
 
125

 
Conyers Plaza
 
Conyers
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2001
 
171,374

 
96.5
%
 
2,010

 
12.16

 
Walmart Supercenter*
 
Jo-Ann Fabric & Craft Stores, Mattress Firm, PetSmart, Value Village
 
The Home Depot
126

 
Cordele Square
 
Cordele
 
GA
 
Cordele, GA
 
2002
 
127,953

 
82.6
%
 
675

 
6.38

 
Harveys (Southeastern Grocers)
 
Belk, Citi Trends, Cordele Theatres
 
 
127

 
Covington Gallery
 
Covington
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1991
 
174,857

 
94.3
%
 
1,095

 
6.64

 
Ingles
 
Kmart
 
 
128

 
Salem Road Station
 
Covington
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2000
 
67,270

 
96.4
%
 
742

 
11.44

 
Publix
 
—
 
 
129

 
Keith Bridge Commons
 
Cumming
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2002
 
94,886

 
91.0
%
 
1,148

 
13.30

 
Kroger
 
Anytime Fitness
 
 
130

 
Northside
 
Dalton
 
GA
 
Dalton, GA
 
2001
 
73,931

 
92.8
%
 
597

 
8.71

 
Food City
 
Family Dollar
 
 
131

 
Cosby Station
 
Douglasville
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1994
 
77,811

 
92.2
%
 
810

 
11.29

 
Publix
 
—
 
 
132

 
Park Plaza
 
Douglasville
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1986
 
46,494

 
74.6
%
 
551

 
15.89

 
Kroger*
 
—
 
 
133

 
Dublin Village
 
Dublin
 
GA
 
Dublin, GA
 
2005
 
94,920

 
97.3
%
 
691

 
7.49

 
Kroger
 
—
 
 
134

 
Westgate
 
Dublin
 
GA
 
Dublin, GA
 
2004
 
113,138

 
94.0
%
 
679

 
6.62

 
Harveys (Southeastern Grocers)
 
Bealls Outlet, Big Lots
 
The Home Depot
135

 
Venture Pointe
 
Duluth
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2012
 
155,172

 
89.0
%
 
1,432

 
10.37

 
—
 
American Signature Furniture, Ollie's Bargain Outlet, Studio Movie Grill
 
 
136

 
Banks Station
 
Fayetteville
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2006
 
176,451

 
81.6
%
 
1,039

 
8.41

 
Food Depot
 
Cinemark, Staples
 
 
137

 
Barrett Place
 
Kennesaw
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1994
 
218,818

 
100.0
%
 
2,179

 
9.96

 
—
 
Best Buy, Michaels, OfficeMax, PetSmart, Sports Authority, The Furniture Mall
 
 
138

 
Shops of Huntcrest
 
Lawrenceville
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2003
 
97,040

 
95.6
%
 
1,267

 
13.65

 
Publix
 
—
 
 
139

 
Mableton Walk
 
Mableton
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1994
 
105,884

 
79.7
%
 
1,082

 
12.82

 
Publix
 
—
 
 
140

 
The Village at Mableton
 
Mableton
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2015
 
239,013

 
90.2
%
 
1,039

 
4.97

 
—
 
Dollar Tree, Kmart, Ollie's Bargain Outlet, Planet Fitness
 
 
141

 
North Park
 
Macon
 
GA
 
Macon, GA
 
2013
 
216,795

 
99.4
%
 
1,371

 
6.36

 
Kroger
 
Kmart
 
 
142

 
Marshalls at Eastlake
 
Marietta
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1982
 
54,976

 
97.8
%
 
533

 
9.91

 
—
 
Marshalls
 
 
143

 
New Chastain Corners
 
Marietta
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2004
 
113,079

 
80.7
%
 
908

 
9.95

 
Kroger
 
—
 
 
144

 
Pavilions at Eastlake
 
Marietta
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1996
 
154,224

 
89.1
%
 
1,686

 
12.27

 
Kroger
 
J. Christopher's
 
 
145

 
Perry Marketplace
 
Perry
 
GA
 
Warner Robins, GA
 
2004
 
179,973

 
78.4
%
 
1,000

 
7.09

 
Kroger
 
Ace Hardware, Bealls Outlet, Goody's
 
 
146

 
Creekwood Village
 
Rex
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1990
 
69,778

 
85.9
%
 
506

 
8.45

 
Food Depot
 
—
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 39




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
147

 
Shops of Riverdale
 
Riverdale
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1995
 
16,808

 
82.2
%
 
275

 
19.92

 
Walmart Supercenter*
 
—
 
 
148

 
Holcomb Bridge Crossing
 
Roswell
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
1988
 
105,420

 
94.0
%
 
975

 
9.84

 
—
 
PGA TOUR Superstore
 
 
149

 
Victory Square
 
Savannah
 
GA
 
Savannah, GA
 
2007
 
122,739

 
94.0
%
 
1,665

 
14.80

 
SuperTarget*
 
Citi Trends, Dollar Tree, Frank Theatres, Staples
 
The Home Depot
150

 
Stockbridge Village
 
Stockbridge
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2008
 
188,135

 
88.4
%
 
2,546

 
15.30

 
Kroger
 
—
 
 
151

 
Stone Mountain Festival
 
Stone Mountain
 
GA
 
Atlanta-Sandy Springs-Roswell, GA
 
2006
 
347,091

 
95.6
%
 
1,743

 
5.25

 
Walmart Supercenter
 
Hobby Lobby, NCG Cinemas
 
 
152

 
Wilmington Island
 
Wilmington Island
 
GA
 
Savannah, GA
 
2016
 
101,462

 
92.7
%
 
1,068

 
11.36

 
Kroger
 
—
 
 
153

 
Kimberly West Shopping Center
 
Davenport
 
IA
 
Davenport-Moline-Rock Island, IA-IL
 
1987
 
113,713

 
87.3
%
 
606

 
6.10

 
Hy-Vee
 
—
 
 
154

 
Haymarket Mall
 
Des Moines
 
IA
 
Des Moines-West Des Moines, IA
 
2002
 
243,680

 
98.0
%
 
1,421

 
6.08

 
—
 
Burlington Stores, Hobby Lobby
 
 
155

 
Haymarket Square
 
Des Moines
 
IA
 
Des Moines-West Des Moines, IA
 
2002
 
268,205

 
82.7
%
 
1,405

 
6.33

 
Price Chopper
 
Big Lots, Northern Tool + Equipment, Office Depot
 
 
156

 
Warren Plaza
 
Dubuque
 
IA
 
Dubuque, IA
 
1993
 
96,339

 
93.4
%
 
730

 
8.11

 
Hy-Vee
 
—
 
Target
157

 
Annex of Arlington
 
Arlington Heights
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2015
 
192,904

 
100.0
%
 
2,916

 
15.12

 
Trader Joe's
 
Binny's Beverage Depot, Chuck E. Cheese's, hhgregg, Petco, Ulta
 
 
158

 
Ridge Plaza
 
Arlington Heights
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2000
 
151,643

 
90.5
%
 
1,971

 
14.37

 
—
 
Savers, XSport Fitness
 
Kohl's
159

 
Bartonville Square
 
Bartonville
 
IL
 
Peoria, IL
 
2001
 
61,678

 
100.0
%
 
356

 
6.11

 
Kroger
 
—
 
 
160

 
Festival Center
 
Bradley
 
IL
 
Kankakee, IL
 
2006
 
63,796

 
76.7
%
 
301

 
6.15

 
—
 
Big Lots, Dollar General
 
 
161

 
Southfield Plaza
 
Bridgeview
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2006
 
198,331

 
85.0
%
 
1,798

 
10.67

 
Shop 'n Save
 
Hobby Lobby, Walgreens
 
 
162

 
Commons of Chicago Ridge
 
Chicago Ridge
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1998
 
324,977

 
94.8
%
 
4,040

 
23.51

 
—
 
Marshalls, Office Depot, The Home Depot, XSport Fitness
 
 
163

 
Rivercrest Shopping Center
 
Crestwood
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2016
 
547,531

 
93.6
%
 
5,678

 
14.18

 
Ultra Foods
 
AMC, Best Buy, Five Below, Party City, PetSmart, Ross Dress for Less, T.J.Maxx
 
 
164

 
The Commons of Crystal Lake
 
Crystal Lake
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2015
 
273,060

 
86.3
%
 
2,365

 
10.04

 
Jewel-Osco (Albertsons)
 
Burlington Stores
 
Hobby Lobby
165

 
Elk Grove Town Center
 
Elk Grove Village
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1998
 
131,794

 
98.6
%
 
2,153

 
16.56

 
Dominick's**
 
Walgreens
 
 
166

 
Crossroads Centre
 
Fairview Heights
 
IL
 
St. Louis, MO-IL
 
1975
 
242,198

 
90.3
%
 
2,012

 
9.20

 
—
 
Big Lots, Hobby Lobby, T.J.Maxx
 
 
167

 
Frankfort Crossing Shopping Center
Frankfort
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1992
 
114,534

 
99.0
%
 
1,472

 
12.98

 
Jewel-Osco (Albertsons)
 
Ace Hardware
 
 
168

 
Freeport Plaza
 
Freeport
 
IL
 
Freeport, IL
 
2000
 
87,846

 
88.3
%
 
510

 
6.58

 
Cub Foods (Supervalu)
 
—
 
 
169

 
Westview Center
 
Hanover Park
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2015
 
326,422

 
92.8
%
 
2,602

 
8.88

 
Tony's Finer Foods
 
Big Lots, LA Fitness, Sears Outlet
 
Value City
170

 
The Quentin Collection
 
Kildeer
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2006
 
171,530

 
98.7
%
 
2,848

 
16.83

 
The Fresh Market
 
Best Buy, DSW, PetSmart, Stein Mart
 
 
171

 
Butterfield Square
 
Libertyville
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2013
 
106,755

 
98.8
%
 
1,595

 
15.13

 
Sunset Foods
 
—
 
 
172

 
High Point Centre
 
Lombard
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1992
 
240,096

 
64.1
%
 
1,731

 
11.24

 
Ultra Foods
 
Jo-Ann Fabric & Craft Stores, Office Depot
 
 
173

 
Long Meadow Commons
 
Mundelein
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1997
 
118,470

 
86.0
%
 
1,520

 
15.83

 
Dominick's**
 
—
 
 
174

 
Westridge Court
 
Naperville
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2015
 
680,553

 
97.1
%
 
8,153

 
12.33

 
—
 
Art Van Furniture, Big Lots, buybuy BABY, Gordmans, hhgregg, Marshalls, Old Navy, Savers, Star Cinema Grill, Ulta
 
 
175

 
Sterling Bazaar
 
Peoria
 
IL
 
Peoria, IL
 
1992
 
87,359

 
92.0
%
 
750

 
9.91

 
Kroger
 
—
 
 
176

 
Rollins Crossing
 
Round Lake Beach
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
1998
 
192,849

 
96.3
%
 
1,996

 
17.66

 
—
 
LA Fitness, Regal Cinemas
 
 
177

 
Twin Oaks Shopping Center
 
Silvis
 
IL
 
Davenport-Moline-Rock Island, IA-IL
 
1991
 
114,342

 
97.6
%
 
735

 
6.59

 
Hy-Vee
 
Eye Surgeons Associates
 
 
178

 
Parkway Pointe
 
Springfield
 
IL
 
Springfield, IL
 
1994
 
38,737

 
79.7
%
 
536

 
17.37

 
ALDI*
 
dressbarn, Family Christian Stores, Shoe Carnival
 
Target, Walmart
179

 
Sangamon Center North
 
Springfield
 
IL
 
Springfield, IL
 
1996
 
139,907

 
94.9
%
 
1,269

 
9.57

 
Schnucks
 
U.S. Post Office
 
 
180

 
Tinley Park Plaza
 
Tinley Park
 
IL
 
Chicago-Naperville-Elgin, IL-IN-WI
 
2016
 
244,060

 
73.4
%
 
2,167

 
12.09

 
Walt's Fine Foods
 
Planet Fitness, Tile Shop
 
 
181

 
Meridian Village
 
Carmel
 
IN
 
Indianapolis-Carmel-Anderson, IN
 
1990
 
130,769

 
80.3
%
 
853

 
8.12

 
—
 
Dollar Tree, Godby Home Furnishings, Ollie's Bargain Outlet
 
 
182

 
Columbus Center
 
Columbus
 
IN
 
Columbus, IN
 
2005
 
143,050

 
98.9
%
 
1,524

 
10.77

 
—
 
Big Lots, MC Sports, OfficeMax, T.J.Maxx
 
Target
183

 
Elkhart Plaza West
 
Elkhart
 
IN
 
Elkhart-Goshen, IN
 
1997
 
81,651

 
91.2
%
 
611

 
8.21

 
Martin's Super Market
 
CVS
 
 
184

 
Apple Glen Crossing
 
Fort Wayne
 
IN
 
Fort Wayne, IN
 
2002
 
150,163

 
96.5
%
 
1,979

 
17.17

 
Walmart Supercenter*
 
Best Buy, Dick's Sporting Goods, PetSmart
 
Kohl's
185

 
Market Centre
 
Goshen
 
IN
 
Elkhart-Goshen, IN
 
1994
 
363,883

 
98.4
%
 
2,355

 
9.47

 
Sam's Club
 
Walmart
 
 
186

 
Marwood Plaza
 
Indianapolis
 
IN
 
Indianapolis-Carmel-Anderson, IN
 
1992
 
107,080

 
76.1
%
 
698

 
8.57

 
Kroger
 
—
 
 
187

 
Westlane Shopping Center
 
Indianapolis
 
IN
 
Indianapolis-Carmel-Anderson, IN
 
2016
 
71,602

 
100.0
%
 
653

 
9.12

 
Save-A-Lot
 
Citi Trends
 
 
188

 
Valley View Plaza
 
Marion
 
IN
 
Marion, IN
 
1997
 
29,974

 
83.0
%
 
339

 
13.63

 
Walmart Supercenter*
 
Aaron's
 
 
189

 
Bittersweet Plaza
 
Mishawaka
 
IN
 
South Bend-Mishawaka, IN-MI
 
2000
 
91,798

 
90.4
%
 
742

 
8.94

 
Martin's Super Market
 
—
 
 
190

 
Lincoln Plaza
 
New Haven
 
IN
 
Fort Wayne, IN
 
1968
 
103,938

 
60.7
%
 
527

 
8.35

 
Kroger
 
—
 
 
191

 
Speedway Super Center
 
Speedway
 
IN
 
Indianapolis-Carmel-Anderson, IN
 
2015
 
571,967

 
79.8
%
 
4,082

 
9.00

 
Kroger
 
Kohl's, Oak Street Health Center, Petco, Sears Outlet, T.J.Maxx
 
 
192

 
Sagamore Park Centre
 
West Lafayette
 
IN
 
Lafayette-West Lafayette, IN
 
2003
 
117,550

 
89.3
%
 
1,067

 
10.17

 
Pay Less (Kroger)
 
—
 
 
193

 
Westchester Square
 
Lenexa
 
KS
 
Kansas City, MO-KS
 
1987
 
155,518

 
86.6
%
 
1,175

 
8.72

 
Hy-Vee
 
—
 
 
194

 
West Loop Shopping Center
 
Manhattan
 
KS
 
Manhattan, KS
 
2013
 
212,261

 
94.8
%
 
1,765

 
14.22

 
Dillons (Kroger)
 
Bellus Academy, Jo-Ann Fabric & Craft Stores, Marshalls
 
 
195

 
Green River Plaza
 
Campbellsville
 
KY
 
Campbellsville, KY
 
1989
 
203,239

 
96.6
%
 
1,416

 
7.21

 
Kroger
 
Burke's Outlet, Goody’s, JC Penney, Jo-Ann Fabric & Craft Stores, Tractor Supply Co.
 
 
196

 
Kmart Plaza
 
Elizabethtown
 
KY
 
Elizabethtown-Fort Knox, KY
 
1992
 
130,466

 
100.0
%
 
883

 
6.77

 
—
 
Kmart, Staples
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 40




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
197

 
Florence Plaza - Florence Square
 
Florence
 
KY
 
Cincinnati, OH-KY-IN
 
2015
 
686,487

 
97.6
%
 
7,042

 
13.23

 
Kroger
 
Barnes & Noble, Burlington Stores, Hobby Lobby, Old Navy, Ollie's Bargain Outlet, Staples, T.J.Maxx
 
 
198

 
Highland Commons
 
Glasgow
 
KY
 
Glasgow, KY
 
1992
 
130,466

 
100.0
%
 
776

 
5.95

 
Food Lion (Delhaize)
 
Kmart
 
 
199

 
Jeffersontown Commons
 
Jeffersontown
 
KY
 
Louisville/Jefferson County, KY-IN
 
2016
 
208,374

 
93.8
%
 
1,795

 
9.68

 
—
 
King Pin Lanes, Louisville Athletic Club, Savers
 
 
200

 
Mist Lake Plaza
 
Lexington
 
KY
 
Lexington-Fayette, KY
 
1993
 
217,292

 
97.0
%
 
1,519

 
7.21

 
—
 
Gabriel Brothers, Walmart
 
 
201

 
London Marketplace
 
London
 
KY
 
London, KY
 
1994
 
169,032

 
98.1
%
 
1,093

 
6.59

 
Kroger
 
Goody's, Kmart
 
 
202

 
Eastgate Shopping Center
 
Louisville
 
KY
 
Louisville/Jefferson County, KY-IN
 
2002
 
174,947

 
100.0
%
 
1,832

 
10.47

 
Kroger
 
—
 
 
203

 
Plainview Village
 
Louisville
 
KY
 
Louisville/Jefferson County, KY-IN
 
1997
 
165,467

 
91.3
%
 
1,451

 
10.15

 
Kroger
 
Annie's Attic, Tuesday Morning
 
 
204

 
Stony Brook I & II
 
Louisville
 
KY
 
Louisville/Jefferson County, KY-IN
 
2016
 
163,976

 
94.0
%
 
1,967

 
12.76

 
Kroger Marketplace
 
—
 
 
205

 
Towne Square North
 
Owensboro
 
KY
 
Owensboro, KY
 
1988
 
163,161

 
100.0
%
 
1,244

 
7.62

 
—
 
Books-A-Million, Hobby Lobby, Office Depot
 
 
206

 
Lexington Road Plaza
 
Versailles
 
KY
 
Lexington-Fayette, KY
 
2007
 
197,668

 
94.5
%
 
1,304

 
6.98

 
Kroger
 
Kmart
 
 
207

 
Karam Shopping Center
 
Lafayette
 
LA
 
Lafayette, LA
 
2015
 
100,238

 
83.8
%
 
276

 
3.29

 
Super 1 Foods
 
dd's Discounts (Ross)
 
 
208

 
Iberia Plaza
 
New Iberia
 
LA
 
Lafayette, LA
 
1992
 
131,731

 
99.9
%
 
809

 
6.15

 
Super 1 Foods
 
—
 
 
209

 
Lagniappe Village
 
New Iberia
 
LA
 
Lafayette, LA
 
2010
 
201,360

 
98.5
%
 
1,572

 
7.92

 
—
 
Big Lots, Citi Trends, Stage, T.J.Maxx
 
 
210

 
The Pines Shopping Center
 
Pineville
 
LA
 
Alexandria, LA
 
1991
 
179,039

 
97.8
%
 
1,082

 
6.18

 
Super 1 Foods
 
Kmart
 
 
211

 
Points West Plaza
 
Brockton
 
MA
 
Boston-Cambridge-Newton, MA-NH
 
2016
 
133,432

 
98.6
%
 
1,086

 
8.25

 
PriceRite (ShopRite)
 
Citi Trends, L&M Bargain, Ocean State Job Lot
 
 
212

 
Burlington Square I, II & III
 
Burlington
 
MA
 
Boston-Cambridge-Newton, MA-NH
 
1992
 
86,290

 
93.9
%
 
1,906

 
23.53

 
—
 
Golf Galaxy, Pyara Aveda Spa & Salon, Staples
 
 
213

 
Chicopee Marketplace
 
Chicopee
 
MA
 
Springfield, MA
 
2005
 
150,959

 
100.0
%
 
2,631

 
18.05

 
Walmart Supercenter*
 
Marshalls, Party City, Staples
 
 
214

 
Holyoke Shopping Center
 
Holyoke
 
MA
 
Springfield, MA
 
2000
 
195,795

 
98.5
%
 
1,601

 
11.92

 
Super Stop & Shop (Ahold)
 
Jo-Ann Fabric & Craft Stores, Ocean State Job Lot
 
 
215

 
WaterTower Plaza
 
Leominster
 
MA
 
Worcester, MA-CT
 
2000
 
282,591

 
89.7
%
 
3,120

 
12.31

 
Shaw's (Albertsons)
 
Barnes & Noble, Michaels, Petco, Staples, T.J.Maxx
 
 
216

 
Lunenberg Crossing
 
Lunenburg
 
MA
 
Worcester, MA-CT
 
1994
 
25,515

 
29.4
%
 
166

 
22.13

 
Hannaford Bros. (Delhaize)*
 
—
 
Walmart
217

 
Lynn Marketplace
 
Lynn
 
MA
 
Boston-Cambridge-Newton, MA-NH
 
1968
 
78,092

 
100.0
%
 
1,156

 
14.80

 
Shaw's (Albertsons)
 
Rainbow
 
 
218

 
Webster Square Shopping Center
 
Marshfield
 
MA
 
Boston-Cambridge-Newton, MA-NH
 
2005
 
182,734

 
98.7
%
 
2,211

 
12.26

 
Star Market
 
Marshalls, Ocean State Job Lot
 
 
219

 
Berkshire Crossing
 
Pittsfield
 
MA
 
Pittsfield, MA
 
1994
 
442,354

 
99.1
%
 
3,959

 
20.34

 
Market 32
 
Barnes & Noble, Michaels, Staples, The Home Depot, Ulta, Walmart
 
 
220

 
Westgate Plaza
 
Westfield
 
MA
 
Springfield, MA
 
1996
 
103,903

 
98.7
%
 
1,181

 
11.86

 
—
 
Ocean State Job Lot, Staples, T.J.Maxx
 
 
221

 
Perkins Farm Marketplace
 
Worcester
 
MA
 
Worcester, MA-CT
 
2015
 
204,038

 
74.7
%
 
1,898

 
22.27

 
Super Stop & Shop (Ahold)
 
Citi Trends, Fallas Paredes
 
 
222

 
South Plaza Shopping Center
 
California
 
MD
 
California-Lexington Park, MD
 
2005
 
92,335

 
100.0
%
 
1,806

 
19.56

 
—
 
Best Buy, Old Navy, Petco, Ross Dress for Less
 
 
223

 
Campus Village Shoppes
 
College Park
 
MD
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
1986
 
25,529

 
92.6
%
 
656

 
27.75

 
—
 
—
 
 
224

 
Fox Run
 
Prince Frederick
 
MD
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
1997
 
292,849

 
100.0
%
 
3,102

 
10.59

 
Giant Food (Ahold)
 
Jo-Ann Fabric & Craft Stores, Kmart, Peebles
 
 
225

 
Liberty Plaza
 
Randallstown
 
MD
 
Baltimore-Columbia-Towson, MD
 
2012
 
218,862

 
100.0
%
 
2,659

 
12.15

 
Walmart Supercenter
 
Marshalls
 
 
226

 
Rising Sun Towne Centre
 
Rising Sun
 
MD
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2013
 
146,852

 
100.0
%
 
1,799

 
12.54

 
Martin's Food (Ahold)
 
Big Lots
 
 
227

 
Pine Tree Shopping Center
 
Portland
 
ME
 
Portland-South Portland, ME
 
1958
 
287,513

 
91.8
%
 
1,971

 
20.65

 
—
 
Big Lots, Dollar Tree, Jo-Ann Fabric & Craft Stores, Lowe's
 
 
228

 
Maple Village
 
Ann Arbor
 
MI
 
Ann Arbor, MI
 
2016
 
287,387

 
92.8
%
 
3,088

 
11.58

 
Plum Market
 
Dunham's Sports, HomeGoods, Sierra Trading Post, Stein Mart
 
 
229

 
Grand Crossing
 
Brighton
 
MI
 
Detroit-Warren-Dearborn, MI
 
2005
 
85,389

 
100.0
%
 
898

 
10.52

 
VG's Food (SpartanNash)
 
ACE Hardware
 
 
230

 
Farmington Crossroads
 
Farmington
 
MI
 
Detroit-Warren-Dearborn, MI
 
2013
 
87,391

 
93.6
%
 
794

 
9.71

 
—
 
Dollar Tree, Ollie's Bargain Outlet, True Value
 
 
231

 
Silver Pointe Shopping Center
 
Fenton
 
MI
 
Flint, MI
 
1996
 
160,943

 
85.7
%
 
1,756

 
12.74

 
VG's Food (SpartanNash)
 
Dunham's Sports, Glik's
 
 
232

 
Cascade East
 
Grand Rapids
 
MI
 
Grand Rapids-Wyoming, MI
 
1983
 
99,529

 
84.4
%
 
673

 
8.02

 
D&W Fresh Market (SpartanNash)
 
—
 
 
233

 
Delta Center
 
Lansing
 
MI
 
Lansing-East Lansing, MI
 
2016
 
186,246

 
96.1
%
 
1,486

 
8.30

 
—
 
Bed Bath & Beyond, DXL Destination XL, Hobby Lobby, Planet Fitness
 
 
234

 
Lakes Crossing
 
Muskegon
 
MI
 
Muskegon, MI
 
2011
 
110,997

 
81.9
%
 
1,329

 
16.05

 
—
 
Jo-Ann Fabric & Craft Stores, Party City, Shoe Carnival, Ulta
 
Kohl's
235

 
Redford Plaza
 
Redford
 
MI
 
Detroit-Warren-Dearborn, MI
 
1992
 
276,175

 
95.3
%
 
2,397

 
9.11

 
Kroger
 
Ace Hardware, Burlington Stores, CW Price, Dollar Tree
 
 
236

 
Hampton Village Centre
 
Rochester Hills
 
MI
 
Detroit-Warren-Dearborn, MI
 
2004
 
454,377

 
96.3
%
 
5,996

 
18.14

 
—
 
Best Buy, DSW, Emagine Theatre, Kohl's, Old Navy, T.J.Maxx, Ulta
 
Target
237

 
Fashion Corners
 
Saginaw
 
MI
 
Saginaw, MI
 
2004
 
184,735

 
100.0
%
 
1,829

 
9.90

 
—
 
Bed Bath & Beyond, Best Buy, Dunham's Sports, Guitar Center, Harbor Freight Tools
 
 
238

 
Green Acres
 
Saginaw
 
MI
 
Saginaw, MI
 
2011
 
281,646

 
70.2
%
 
1,452

 
13.07

 
Kroger
 
Planet Fitness, Rite Aid
 
 
239

 
Hall Road Crossing
 
Shelby Township
 
MI
 
Detroit-Warren-Dearborn, MI
 
1999
 
175,503

 
100.0
%
 
2,399

 
13.67

 
—
 
Gander Mountain, Michaels, Old Navy, T.J.Maxx, Ulta
 
 
240

 
Southfield Plaza
 
Southfield
 
MI
 
Detroit-Warren-Dearborn, MI
 
2015
 
101,724

 
100.0
%
 
1,166

 
11.46

 
—
 
Party City, Planet Fitness
 
Burlington Stores
241

 
18 Ryan
 
Sterling Heights
 
MI
 
Detroit-Warren-Dearborn, MI
 
1997
 
101,709

 
98.8
%
 
1,447

 
14.40

 
VG's Food (SpartanNash)
 
O'Reilly Auto Parts, Planet Fitness
 
 
242

 
Delco Plaza
 
Sterling Heights
 
MI
 
Detroit-Warren-Dearborn, MI
 
1996
 
154,853

 
100.0
%
 
977

 
6.31

 
—
 
Babies"R"Us, Bed Bath & Beyond, Dunham's Mega Sports
 
 
243

 
Grand Traverse Crossing
 
Traverse City
 
MI
 
Traverse City, MI
 
1996
 
412,755

 
98.6
%
 
2,791

 
27.12

 
Walmart Supercenter
 
Books-A-Million, PetSmart, Staples, The Home Depot, Toys"R"Us, Ulta
 
 
244

 
West Ridge
 
Westland
 
MI
 
Detroit-Warren-Dearborn, MI
 
2015
 
162,874

 
52.3
%
 
984

 
11.55

 
—
 
Bed Bath & Beyond, Party City, Petco
 
Burlington Stores, Target

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 41




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
245

 
Roundtree Place
 
Ypsilanti
 
MI
 
Ann Arbor, MI
 
1992
 
246,620

 
97.1
%
 
1,138

 
13.09

 
Walmart Supercenter
 
Harbor Freight Tools, Ollie's Bargain Outlet
 
 
246

 
Washtenaw Fountain Plaza
 
Ypsilanti
 
MI
 
Ann Arbor, MI
 
2005
 
123,390

 
95.5
%
 
836

 
7.10

 
Save-A-Lot
 
Dollar Tree, Dunham's Sports, Planet Fitness
 
 
247

 
Southport Centre I - VI
 
Apple Valley
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
1985
 
124,937

 
99.0
%
 
2,064

 
16.68

 
SuperTarget*
 
Best Buy, Dollar Tree, Walgreens
 
 
248

 
Austin Town Center
 
Austin
 
MN
 
Austin, MN
 
1999
 
108,486

 
73.7
%
 
472

 
7.27

 
ALDI
 
Jo-Ann Fabric & Craft Stores
 
Target
249

 
Burning Tree Plaza
 
Duluth
 
MN
 
Duluth, MN-WI
 
1987
 
182,969

 
98.6
%
 
2,005

 
11.12

 
—
 
Best Buy, Dunham's Sports, T.J.Maxx
 
 
250

 
Elk Park Center
 
Elk River
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
1999
 
204,992

 
91.0
%
 
1,943

 
10.41

 
Cub Foods (Jerry's Foods)
 
OfficeMax
 
 
251

 
Westwind Plaza
 
Minnetonka
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
2007
 
87,942

 
96.1
%
 
1,415

 
16.75

 
Cub Foods (Supervalu)*
 
—
 
 
252

 
Richfield Hub
 
Richfield
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
2015
 
213,595

 
93.0
%
 
2,348

 
11.82

 
Rainbow Foods (Jerry's Foods)
 
FLEX Academy, Marshalls, Michaels
 
 
253

 
Roseville Center
 
Roseville
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
2000
 
69,537

 
74.5
%
 
739

 
14.38

 
Cub Foods (Supervalu)*
 
Dollar Tree, Hancock Fabrics
 
 
254

 
Marketplace @ 42
 
Savage
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
2016
 
114,505

 
97.8
%
 
1,751

 
15.63

 
Fresh Thyme Farmers Market
 
Marshalls
 
 
255

 
Sun Ray Shopping Center
 
St. Paul
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
2013
 
291,011

 
93.2
%
 
2,515

 
12.24

 
Cub Foods (Supervalu)
 
T.J.Maxx, Valu Thrift Store
 
 
256

 
White Bear Hills Shopping Center
 
White Bear Lake
 
MN
 
Minneapolis-St. Paul-Bloomington, MN-WI
 
1996
 
73,095

 
98.4
%
 
697

 
9.69

 
Festival Foods
 
Dollar Tree
 
 
257

 
Ellisville Square
 
Ellisville
 
MO
 
St. Louis, MO-IL
 
2015
 
137,006

 
93.3
%
 
1,582

 
12.38

 
—
 
Michaels, Party City, The Sports Authority
 
 
258

 
Clocktower Place
 
Florissant
 
MO
 
St. Louis, MO-IL
 
2016
 
207,317

 
89.3
%
 
1,412

 
7.76

 
ALDI
 
Florissant Furniture & Rug Gallery, K&G Fashion Superstore, Ross Dress for Less
 
 
259

 
Hub Shopping Center
 
Independence
 
MO
 
Kansas City, MO-KS
 
1995
 
160,423

 
95.5
%
 
839

 
5.83

 
Price Chopper
 
—
 
 
260

 
Watts Mill Plaza
 
Kansas City
 
MO
 
Kansas City, MO-KS
 
1997
 
161,717

 
93.5
%
 
1,386

 
9.16

 
Price Chopper
 
Ace Hardware
 
 
261

 
Liberty Corners
 
Liberty
 
MO
 
Kansas City, MO-KS
 
1987
 
124,808

 
86.9
%
 
906

 
8.36

 
Price Chopper
 
—
 
 
262

 
Maplewood Square
 
Maplewood
 
MO
 
St. Louis, MO-IL
 
1998
 
71,590

 
91.5
%
 
449

 
6.85

 
Shop 'n Save (Supervalu)
 
—
 
 
263

 
Clinton Crossing
 
Clinton
 
MS
 
Jackson, MS
 
1990
 
112,148

 
100.0
%
 
1,125

 
10.33

 
Kroger
 
—
 
 
264

 
County Line Plaza
 
Jackson
 
MS
 
Jackson, MS
 
2016
 
221,127

 
94.5
%
 
2,418

 
11.58

 
—
 
Burke's Outlet, Burlington Stores, Conn's, Kirkland's, Tuesday Morning
 
 
265

 
Jacksonian Plaza
 
Jackson
 
MS
 
Jackson, MS
 
1990
 
73,041

 
100.0
%
 
577

 
8.07

 
Kroger*
 
Books-A-Million, Goodwill Select, Office Depot
 
 
266

 
Devonshire Place
 
Cary
 
NC
 
Raleigh, NC
 
2012
 
106,680

 
100.0
%
 
1,442

 
13.81

 
—
 
Dollar Tree, Golf Galaxy, REI
 
 
267

 
McMullen Creek Market
 
Charlotte
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
2016
 
275,921

 
89.5
%
 
3,108

 
12.59

 
Walmart Neighborhood Market
 
Burlington Stores, Dollar Tree, Rugged Wearhouse, Staples
 
 
268

 
The Commons at Chancellor Park
 
Charlotte
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
2015
 
348,604

 
83.5
%
 
1,656

 
8.93

 
—
 
Big Lots, Gabe's, The Home Depot, Value City Furniture
 
 
269

 
Macon Plaza
 
Franklin
 
NC
 
—
 
2001
 
92,787

 
84.4
%
 
427

 
5.45

 
BI-LO (Southeastern Grocers)
 
Peebles
 
 
270

 
Garner Towne Square
 
Garner
 
NC
 
Raleigh, NC
 
1997
 
184,347

 
91.4
%
 
2,075

 
12.31

 
Kroger
 
OfficeMax, PetSmart
 
Target, The Home Depot
271

 
Franklin Square
 
Gastonia
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
2015
 
317,705

 
84.4
%
 
3,136

 
13.20

 
Walmart Supercenter*
 
Bed Bath & Beyond, Best Buy, Dollar Tree, Michaels, Ross Dress for Less
 
 
272

 
Wendover Place
 
Greensboro
 
NC
 
Greensboro-High Point, NC
 
2000
 
406,768

 
100.0
%
 
4,987

 
14.34

 
—
 
Babies"R"Us, Christmas Tree Shops, Dick's Sporting Goods, Kohl's, Old Navy, PetSmart
 
Ross Dress for Less, Target
273

 
University Commons
 
Greenville
 
NC
 
Greenville, NC
 
2014
 
233,153

 
96.8
%
 
2,976

 
13.19

 
Harris Teeter (Kroger)
 
A.C. Moore, Barnes & Noble, Petco, T.J.Maxx
 
Target
274

 
Valley Crossing
 
Hickory
 
NC
 
Hickory-Lenoir-Morganton, NC
 
2014
 
191,431

 
100.0
%
 
1,722

 
9.00

 
—
 
Academy Sports + Outdoors, Dollar Tree, Fallas Paredes, Harbor Freight Tools, Ollie's Bargain Outlet
 
 
275

 
Kinston Pointe
 
Kinston
 
NC
 
Kinston, NC
 
2001
 
250,580

 
98.5
%
 
875

 
3.54

 
Walmart Supercenter
 
Dollar Tree
 
 
276

 
Magnolia Plaza
 
Morganton
 
NC
 
Hickory-Lenoir-Morganton, NC
 
1990
 
106,339

 
37.9
%
 
199

 
4.93

 
Ingles
 
—
 
 
277

 
Roxboro Square
 
Roxboro
 
NC
 
Durham-Chapel Hill, NC
 
2005
 
97,226

 
90.2
%
 
1,353

 
15.42

 
—
 
Person County Health & Human Services
 
 
278

 
Innes Street Market
 
Salisbury
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
2002
 
349,425

 
98.5
%
 
3,759

 
10.93

 
Food Lion (Delhaize)
 
Lowe's, Marshalls, Old Navy, PetSmart, Staples, Tinseltown
 
 
279

 
Salisbury Marketplace
 
Salisbury
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
1987
 
79,732

 
72.7
%
 
624

 
10.76

 
Food Lion (Delhaize)
 
Family Dollar
 
 
280

 
Crossroads
 
Statesville
 
NC
 
Charlotte-Concord-Gastonia, NC-SC
 
1997
 
340,189

 
98.3
%
 
2,073

 
6.20

 
Walmart Supercenter
 
Big Lots, Burkes Outlet, Tractor Supply
 
 
281

 
Anson Station
 
Wadesboro
 
NC
 
—
 
1988
 
132,353

 
67.6
%
 
568

 
6.35

 
Food Lion (Delhaize)
 
Peebles, Tractor Supply Co.
 
 
282

 
New Centre Market
 
Wilmington
 
NC
 
Wilmington, NC
 
1998
 
143,762

 
76.6
%
 
1,586

 
14.91

 
—
 
OfficeMax, PetSmart
 
Target
283

 
University Commons
 
Wilmington
 
NC
 
Wilmington, NC
 
2007
 
235,345

 
98.5
%
 
3,403

 
14.68

 
Lowes Foods
 
A.C. Moore, HomeGoods, T.J.Maxx
 
 
284

 
Whitaker Square
 
Winston Salem
 
NC
 
Winston-Salem, NC
 
1996
 
82,760

 
97.9
%
 
1,185

 
14.63

 
Harris Teeter (Kroger)
 
—
 
 
285

 
Parkway Plaza
 
Winston-Salem
 
NC
 
Winston-Salem, NC
 
2005
 
283,830

 
91.8
%
 
2,894

 
11.68

 
Super Compare Foods
 
Big Lots, Citi Trends, Office Depot
 
 
286

 
Stratford Commons
 
Winston-Salem
 
NC
 
Winston-Salem, NC
 
1995
 
72,308

 
94.8
%
 
960

 
14.00

 
—
 
Golf Galaxy, Mattress Firm, OfficeMax
 
 
287

 
Bedford Grove
 
Bedford
 
NH
 
Manchester-Nashua, NH
 
1989
 
216,941

 
96.2
%
 
1,960

 
21.86

 
Hannaford Bros. (Delhaize)**
 
Walmart
 
 
288

 
Capitol Shopping Center
 
Concord
 
NH
 
Concord, NH
 
2001
 
182,887

 
100.0
%
 
2,013

 
11.27

 
DeMoulas Supermarkets
 
Burlington Stores, Jo-Ann Fabric & Craft Stores, Marshalls
 
 
289

 
Willow Springs Plaza
 
Nashua
 
NH
 
Manchester-Nashua, NH
 
2016
 
131,248

 
100.0
%
 
2,338

 
19.42

 
—
 
JC Penney, New Hampshire Liquor and Wine Outlet, Petco
 
The Home Depot
290

 
Seacoast Shopping Center
 
Seabrook
 
NH
 
Boston-Cambridge-Newton, MA-NH
 
1991
 
91,690

 
25.3
%
 
152

 
18.54

 
—
 
Jo-Ann Fabric & Craft Stores
 
 
291

 
Tri-City Plaza
 
Somersworth
 
NH
 
Boston-Cambridge-Newton, MA-NH
 
1990
 
147,205

 
100.0
%
 
1,449

 
9.84

 
Market Basket (DeMoulas Supermarkets)
 
T.J.Maxx
 
 
292

 
Laurel Square
 
Brick
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
2015
 
246,235

 
66.1
%
 
1,159

 
7.73

 
A&P**
 
Kmart, Planet Fitness
 
 
293

 
the Shoppes at Cinnaminson
 
Cinnaminson
 
NJ
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2010
 
296,109

 
95.5
%
 
4,107

 
21.58

 
ShopRite
 
Burlington Stores, Ross Dress For Less
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 42




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
294

 
Acme Clark
 
Clark
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
2007
 
52,812

 
100.0
%
 
1,357

 
25.70

 
Acme (Albertsons)
 
—
 
 
295

 
Collegetown Shopping Center
 
Glassboro
 
NJ
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2015
 
250,408

 
97.5
%
 
2,198

 
9.00

 
—
 
Kmart, LA Fitness, Staples
 
 
296

 
Hamilton Plaza-Kmart Plaza
 
Hamilton
 
NJ
 
Trenton, NJ
 
2015
 
148,919

 
98.0
%
 
1,075

 
7.37

 
—
 
Hibachi Grill & Supreme Buffet, Kmart, Planet Fitness
 
 
297

 
Bennetts Mills Plaza
 
Jackson
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
2002
 
127,230

 
87.8
%
 
1,480

 
33.20

 
Super Stop & Shop (Ahold)
 
—
 
 
298

 
Lakewood Plaza
 
Lakewood
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
1966
 
202,210

 
100.0
%
 
3,070

 
15.27

 
Gourmet Glatt Express
 
Dollar Tree
 
 
299

 
Marlton Crossing
 
Marlton
 
NJ
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2013
 
332,664

 
93.8
%
 
5,074

 
16.26

 
—
 
Burlington Stores, HomeGoods, Planet Fitness
 
 
300

 
Middletown Plaza
 
Middletown
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
2001
 
197,066

 
94.1
%
 
3,657

 
19.99

 
ShopRite
 
Petco, Rite Aid
 
 
301

 
Larchmont Centre
 
Mount Laurel
 
NJ
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1985
 
103,787

 
92.3
%
 
1,228

 
12.82

 
ShopRite
 
—
 
 
302

 
Old Bridge Gateway
 
Old Bridge
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
1995
 
242,991

 
91.9
%
 
3,968

 
17.77

 
Bhavani Food Market
 
Marshalls, Modell's Sporting Goods, Pep Boys, Petco, Robert Wood Johnson Fitness
 
 
303

 
Morris Hills Shopping Center
 
Parsippany
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
1994
 
159,561

 
97.6
%
 
2,972

 
19.09

 
—
 
Blink Fitness (Equinox), Clearview Cinema Group, HomeGoods, Marshalls
 
 
304

 
Rio Grande Plaza
 
Rio Grande
 
NJ
 
Ocean City, NJ
 
1997
 
141,330

 
87.8
%
 
1,469

 
11.83

 
ShopRite*
 
JC Penney, Peebles, PetSmart
 
 
305

 
Ocean Heights Plaza
 
Somers Point
 
NJ
 
Atlantic City-Hammonton, NJ
 
2006
 
179,199

 
97.9
%
 
3,229

 
18.41

 
ShopRite
 
Pier 1 Imports, Staples
 
 
306

 
ShopRite Supermarket
 
Springfield
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
1965
 
32,209

 
100.0
%
 
389

 
12.08

 
ShopRite
 
—
 
 
307

 
Tinton Falls Plaza
 
Tinton Falls
 
NJ
 
New York-Newark-Jersey City, NY-NJ-PA
 
2006
 
98,410

 
77.0
%
 
1,225

 
16.17

 
Acme (Albertsons)
 
Dollar Tree, WOW! Fitness
 
 
308

 
Cross Keys Commons
 
Turnersville
 
NJ
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1996
 
216,623

 
90.8
%
 
3,152

 
16.03

 
Walmart Supercenter*
 
Marshalls, Party City, Ross Dress for Less, Staples
 
 
309

 
Dover Park Plaza
 
Yardville
 
NJ
 
Trenton, NJ
 
2005
 
56,751

 
84.9
%
 
763

 
15.84

 
—
 
CVS, Dollar Tree
 
 
310

 
St Francis Plaza
 
Santa Fe
 
NM
 
Santa Fe, NM
 
1993
 
35,800

 
100.0
%
 
460

 
12.85

 
Whole Foods Market
 
Walgreens
 
 
311

 
Smith's
 
Socorro
 
NM
 
—
 
1976
 
48,000

 
100.0
%
 
506

 
10.54

 
Smith's (Kroger)
 
—
 
 
312

 
Galleria Commons
 
Henderson
 
NV
 
Las Vegas-Henderson-Paradise, NV
 
2015
 
278,411

 
100.0
%
 
3,191

 
11.60

 
—
 
Babies"R"Us, Burlington Stores, Kirkland’s, Stein Mart, T.J.Maxx, Tuesday Morning
 
 
313

 
Montecito Marketplace
 
Las Vegas
 
NV
 
Las Vegas-Henderson-Paradise, NV
 
2006
 
190,434

 
97.1
%
 
3,717

 
20.10

 
Smith's (Kroger)
 
T.J.Maxx
 
 
314

 
Renaissance Center East
 
Las Vegas
 
NV
 
Las Vegas-Henderson-Paradise, NV
 
2012
 
144,216

 
79.9
%
 
1,321

 
11.47

 
—
 
Savers
 
 
315

 
Parkway Plaza
 
Carle Place
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1993
 
89,704

 
100.0
%
 
2,612

 
29.12

 
—
 
Minado, Stew Leonard's Wines, T.J.Maxx
 
 
316

 
Erie Canal Centre
 
Dewitt
 
NY
 
Syracuse, NY
 
2016
 
115,500

 
65.4
%
 
981

 
13.00

 
—
 
Dick's Sporting Goods
 
 
317

 
Unity Plaza
 
East Fishkill
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2005
 
67,462

 
90.5
%
 
1,311

 
21.47

 
Acme (Albertsons) *
 
—
 
 
318

 
Suffolk Plaza
 
East Setauket
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1998
 
84,480

 
27.8
%
 
709

 
30.20

 
BJ's Wholesale*, Walmart Supercenter*
 
—
 
Kohl's
319

 
Three Village Shopping Center
 
East Setauket
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1991
 
77,458

 
92.6
%
 
1,834

 
25.57

 
King Kullen**
 
Ace Hardware
 
 
320

 
Stewart Plaza
 
Garden City
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1990
 
193,622

 
90.2
%
 
2,892

 
16.55

 
—
 
Burlington Stores, K&G Fashion Superstore
 
 
321

 
Genesee Valley Shopping Center
 
Geneseo
 
NY
 
Rochester, NY
 
2007
 
191,314

 
90.9
%
 
1,666

 
9.88

 
Wegmans
 
Peebles, Tractor Supply Co.
 
 
322

 
McKinley Plaza
 
Hamburg
 
NY
 
Buffalo-Cheektowaga-Niagara Falls, NY
 
1991
 
95,544

 
97.1
%
 
1,394

 
15.42

 
Wegmans*
 
A.C. Moore, T.J.Maxx
 
 
323

 
Dalewood I, II & III Shopping Center
 
Hartsdale
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2012
 
191,441

 
100.0
%
 
6,351

 
33.89

 
H-Mart, Best Market
 
Christmas Tree Shops, Rite Aid, T.J.Maxx
 
 
324

 
Hornell Plaza
 
Hornell
 
NY
 
Corning, NY
 
2005
 
253,335

 
100.0
%
 
2,092

 
8.26

 
Wegmans
 
Walmart
 
 
325

 
Cayuga Mall
 
Ithaca
 
NY
 
Ithaca, NY
 
2013
 
204,830

 
84.0
%
 
1,545

 
8.98

 
—
 
Big Lots, Jo-Ann Fabric & Craft Stores, Party City, Rite Aid, True Value
 
 
326

 
Kings Park Plaza
 
Kings Park
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1985
 
71,942

 
100.0
%
 
1,745

 
24.26

 
Key Food Marketplace
 
T.J.Maxx
 
 
327

 
Village Square Shopping Center
 
Larchmont
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1981
 
17,000

 
100.0
%
 
585

 
34.41

 
Trader Joe's
 
—
 
 
328

 
Falcaro's Plaza
 
Lawrence
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1972
 
61,118

 
100.0
%
 
1,306

 
21.37

 
—
 
Advance Auto Parts
 
 
329

 
Shops at Seneca Mall
 
Liverpool
 
NY
 
Syracuse, NY
 
2005
 
230,924

 
66.7
%
 
697

 
4.52

 
—
 
Big Lots, Kmart
 
Raymour & Flanigan
330

 
Mamaroneck Centre
 
Mamaroneck
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1976
 
24,978

 
—
%
 
—

 
—

 
—
 
—
 
 
331

 
Sunshine Square
 
Medford
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2007
 
223,322

 
90.9
%
 
2,670

 
19.38

 
Super Stop & Shop (Ahold)
 
Planet Fitness
 
 
332

 
Wallkill Plaza
 
Middletown
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2012
 
209,960

 
84.4
%
 
1,780

 
10.41

 
—
 
Ashley Furniture, Big Lots, Hobby Lobby
 
 
333

 
Monroe ShopRite Plaza
 
Monroe
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1985
 
122,007

 
100.0
%
 
1,883

 
15.43

 
ShopRite
 
Retro Fitness, Rite Aid, U.S. Post Office
 
 
334

 
Rockland Plaza
 
Nanuet
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2006
 
251,537

 
96.3
%
 
6,499

 
26.84

 
A Matter of Health
 
Barnes & Noble, Lemon Pop, Marshalls, Modell's Sporting Goods, Petco
 
 
335

 
North Ridge Shopping Center
 
New Rochelle
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1971
 
31,870

 
100.0
%
 
1,196

 
37.53

 
—
 
Harmon Discount
 
 
336

 
Nesconset Shopping Center
 
Port Jefferson Station
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2012
 
122,996

 
95.9
%
 
2,426

 
20.56

 
—
 
Dollar Tree, HomeGoods
 
 
337

 
Port Washington
 
Port Washington
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1968
 
19,600

 
100.0
%
 
112

 
5.71

 
North Shore Farms
 
—
 
 
338

 
Roanoke Plaza
 
Riverhead
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2002
 
99,131

 
97.5
%
 
1,692

 
17.51

 
Best Yet Market
 
CVS, T.J.Maxx
 
 
339

 
Rockville Centre
 
Rockville Centre
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
1975
 
44,131

 
94.3
%
 
1,091

 
26.21

 
—
 
HomeGoods, Rite Aid
 
 
340

 
Mohawk Acres Plaza
 
Rome
 
NY
 
Utica-Rome, NY
 
2005
 
156,680

 
88.7
%
 
1,447

 
20.99

 
Price Chopper
 
—
 
 
341

 
College Plaza
 
Selden
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2016
 
180,182

 
96.7
%
 
2,848

 
16.78

 
ShopRite
 
A.C. Moore, Blink Fitness (Equinox), Bob's Stores
 
 
342

 
Campus Plaza
 
Vestal
 
NY
 
Binghamton, NY
 
2003
 
160,744

 
96.8
%
 
1,702

 
10.93

 
—
 
Olum's Furniture & Appliances, Rite Aid, Staples
 
 
343

 
Parkway Plaza
 
Vestal
 
NY
 
Binghamton, NY
 
2012
 
204,954

 
100.0
%
 
2,108

 
10.29

 
PriceRite (ShopRite)
 
Bed Bath & Beyond, Kohl's, PetSmart
 
Target

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 43




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
344

 
Shoppes at Vestal
 
Vestal
 
NY
 
Binghamton, NY
 
2000
 
92,328

 
100.0
%
 
1,397

 
15.13

 
—
 
HomeGoods, Michaels, Old Navy
 
 
345

 
Town Square Mall
 
Vestal
 
NY
 
Binghamton, NY
 
2012
 
293,181

 
99.4
%
 
4,694

 
16.11

 
Sam's Club*, Walmart Supercenter*
 
A.C. Moore, Barnes & Noble, Dick's Sporting Goods, DSW, Lowes Cinemas, T.J.Maxx, Ulta
 
 
346

 
The Plaza at Salmon Run
 
Watertown
 
NY
 
Watertown-Fort Drum, NY
 
1993
 
68,761

 
86.9
%
 
564

 
9.44

 
Hannaford Bros. (Delhaize)
 
Lowes, Pier 1 Imports
 
 
347

 
Highridge Plaza
 
Yonkers
 
NY
 
New York-Newark-Jersey City, NY-NJ-PA
 
2016
 
88,501

 
95.2
%
 
2,263

 
26.86

 
H-Mart
 
—
 
 
348

 
Brunswick Town Center
 
Brunswick
 
OH
 
Cleveland-Elyria, OH
 
2004
 
138,407

 
95.4
%
 
1,846

 
45.44

 
Giant Eagle
 
—
 
The Home Depot
349

 
30th Street Plaza
 
Canton
 
OH
 
Canton-Massillon, OH
 
1999
 
157,055

 
83.5
%
 
1,425

 
10.87

 
Giant Eagle, Marc's
 
—
 
 
350

 
Brentwood Plaza
 
Cincinnati
 
OH
 
Cincinnati, OH-KY-IN
 
2004
 
225,774

 
84.7
%
 
2,175

 
19.02

 
Kroger
 
Petco, Planet Fitness
 
 
351

 
Delhi Shopping Center
 
Cincinnati
 
OH
 
Cincinnati, OH-KY-IN
 
2012
 
164,750

 
96.1
%
 
1,359

 
8.59

 
Kroger
 
Pet Supplies Plus
 
 
352

 
Harpers Station
 
Cincinnati
 
OH
 
Cincinnati, OH-KY-IN
 
2015
 
249,871

 
99.5
%
 
3,463

 
13.93

 
Fresh Thyme Farmers Market
 
HomeGoods, LA Fitness, Pet Supplies Plus, Stein Mart, T.J.Maxx
 
 
353

 
Western Hills Plaza
 
Cincinnati
 
OH
 
Cincinnati, OH-KY-IN
 
2011
 
314,754

 
99.1
%
 
3,823

 
12.60

 
—
 
Bed Bath & Beyond, Michaels, Sears, Staples, T.J.Maxx
 
Target
354

 
Western Village
 
Cincinnati
 
OH
 
Cincinnati, OH-KY-IN
 
2005
 
115,116

 
100.0
%
 
1,148

 
29.84

 
Kroger
 
—
 
 
355

 
Crown Point
 
Columbus
 
OH
 
Columbus, OH
 
2016
 
144,931

 
95.9
%
 
1,377

 
10.13

 
Kroger
 
Dollar Tree, Planet Fitness
 
 
356

 
Greentree Shopping Center
 
Columbus
 
OH
 
Columbus, OH
 
2005
 
130,773

 
84.8
%
 
1,135

 
11.03

 
Kroger
 
—
 
 
357

 
Brandt Pike Place
 
Dayton
 
OH
 
Dayton, OH
 
2008
 
17,900

 
100.0
%
 
167

 
9.33

 
Kroger*
 
—
 
 
358

 
South Towne Centre
 
Dayton
 
OH
 
Dayton, OH
 
2013
 
333,960

 
98.7
%
 
4,209

 
13.70

 
Health Foods Unlimited
 
Burlington Stores, Christmas Tree Shops, Jo-Ann Fabric & Craft Stores, Party City, Petsmart, Value City Furniture
 
 
359

 
The Vineyards
 
Eastlake
 
OH
 
Cleveland-Elyria, OH
 
1989
 
144,820

 
90.2
%
 
722

 
5.53

 
Valu King**
 
Dollar Tree, Harbor Freight Tools
 
Walmart
360

 
Midway Market Square
 
Elyria
 
OH
 
Cleveland-Elyria, OH
 
2014
 
224,329

 
88.8
%
 
2,029

 
10.18

 
Giant Eagle
 
Dick's Sporting Goods, Jo-Ann Fabric & Craft Stores
 
Target, The Home Depot
361

 
Southland Shopping Center
 
Middleburg Heights
OH
 
Cleveland-Elyria, OH
 
2013
 
695,719

 
96.2
%
 
6,635

 
9.93

 
BJ's Wholesale Club, Giant Eagle, Marc's
 
Burlington Stores, Cleveland Furniture Bank, Jo-Ann Fabric & Craft Stores, Marshalls, Party City, Petco
 
 
362

 
Tops Plaza
 
North Olmsted
 
OH
 
Cleveland-Elyria, OH
 
2002
 
70,003

 
98.2
%
 
1,036

 
15.07

 
—
 
Ollie's Bargain Outlet, Sears Outlet
 
 
363

 
Tops Plaza
 
North Ridgeville
 
OH
 
Cleveland-Elyria, OH
 
2002
 
57,857

 
97.9
%
 
834

 
14.72

 
—
 
Pat Catan's Craft Centers
 
 
364

 
Surrey Square Mall
 
Norwood
 
OH
 
Cincinnati, OH-KY-IN
 
2010
 
175,167

 
94.1
%
 
2,064

 
25.60

 
Kroger
 
Marshalls
 
 
365

 
Market Place
 
Piqua
 
OH
 
Dayton, OH
 
2012
 
182,824

 
93.0
%
 
683

 
7.12

 
Kroger
 
Roses
 
 
366

 
Brice Park
 
Reynoldsburg
 
OH
 
Columbus, OH
 
1989
 
158,565

 
82.6
%
 
1,158

 
9.70

 
—
 
Ashley Furniture, Citi Trends, Michaels
 
 
367

 
Streetsboro Crossing
 
Streetsboro
 
OH
 
Akron, OH
 
2002
 
89,436

 
100.0
%
 
698

 
7.80

 
Giant Eagle
 
—
 
Lowe's, Target
368

 
Miracle Mile Shopping Plaza
 
Toledo
 
OH
 
Toledo, OH
 
1955
 
315,515

 
67.6
%
 
1,491

 
13.89

 
Kroger
 
Big Lots, Harbor Freight Tools
 
 
369

 
Southland Shopping Plaza
 
Toledo
 
OH
 
Toledo, OH
 
1988
 
290,892

 
84.1
%
 
1,523

 
6.23

 
Kroger
 
Big Lots, Planet Fitness, Shopper's World
 
 
370

 
Wadsworth Crossings
 
Wadsworth
 
OH
 
Cleveland-Elyria, OH
 
2005
 
115,066

 
94.0
%
 
1,794

 
16.59

 
—
 
Bed Bath & Beyond, MC Sports, OfficeMax, Petco
 
Kohl's, Lowe's, Target
371

 
Northgate Plaza
 
Westerville
 
OH
 
Columbus, OH
 
2008
 
15,219

 
100.0
%
 
246

 
16.16

 
Kroger*
 
—
 
The Home Depot
372

 
Marketplace
 
Tulsa
 
OK
 
Tulsa, OK
 
1992
 
186,851

 
100.0
%
 
1,775

 
9.50

 
—
 
Conn's, Drysdales, PetSmart
 
Best Buy, JC Penney Home Store
373

 
Village West
 
Allentown
 
PA
 
Allentown-Bethlehem-Easton, PA-NJ
 
1999
 
140,474

 
99.4
%
 
2,583

 
34.70

 
Giant Food (Ahold)
 
CVS
 
 
374

 
Park Hills Plaza
 
Altoona
 
PA
 
Altoona, PA
 
1985
 
278,586

 
96.4
%
 
2,276

 
8.47

 
Weis Markets
 
A.C. Moore, Dunham's Sports, Petco, Shoe Carnival, Toys"R"Us
 
 
375

 
Bensalem Square
 
Bensalem
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1986
 
70,378

 
100.0
%
 
781

 
11.10

 
Redner's Warehouse Market
 
—
 
 
376

 
Bethel Park Shopping Center
 
Bethel Park
 
PA
 
Pittsburgh, PA
 
2015
 
199,079

 
100.0
%
 
1,911

 
10.64

 
Giant Eagle
 
Walmart
 
 
377

 
Bethlehem Square
 
Bethlehem
 
PA
 
Allentown-Bethlehem-Easton, PA-NJ
 
1994
 
389,450

 
99.5
%
 
3,816

 
14.88

 
Giant Food (Ahold)
 
T.J.Maxx, The Home Depot, Walmart
 
 
378

 
Lehigh Shopping Center
 
Bethlehem
 
PA
 
Allentown-Bethlehem-Easton, PA-NJ
 
2013
 
378,358

 
97.3
%
 
3,378

 
11.50

 
Giant Food (Ahold)
 
Big Lots, Mega Marshalls, PetSmart, Rite Aid, Staples, Wells Fargo
 
 
379

 
Bristol Park
 
Bristol
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2013
 
283,153

 
98.9
%
 
2,427

 
8.67

 
Walmart Supercenter
 
—
 
 
380

 
Chalfont Village Shopping Center
 
Chalfont
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1989
 
46,051

 
82.4
%
 
456

 
12.02

 
Bottom Dollar**
 
—
 
 
381

 
New Britain Village Square
 
Chalfont
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1989
 
143,716

 
95.4
%
 
2,415

 
17.61

 
Giant Food (Ahold)
 
Tuesday Morning
 
 
382

 
Collegeville Shopping Center
 
Collegeville
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2004
 
110,696

 
49.3
%
 
812

 
14.87

 
—
 
Pep Boys, Rascal Fitness
 
 
383

 
Whitemarsh Shopping Center
 
Conshohocken
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2002
 
67,476

 
100.0
%
 
1,409

 
20.88

 
Giant Food (Ahold)
 
Wine & Spirits Shoppe
 
 
384

 
Valley Fair
 
Devon
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2001
 
105,086

 
100.0
%
 
1,069

 
10.17

 
—
 
Chuck E. Cheese's, Mealey's Furniture
 
 
385

 
Dickson City Crossings
 
Dickson City
 
PA
 
Scranton--Wilkes-Barre--Hazleton, PA
 
1997
 
312,699

 
100.0
%
 
3,264

 
15.62

 
—
 
Dick's Sporting Goods, hhgregg, Party City, PetSmart, T.J.Maxx, The Home Depot
 
 
386

 
Dillsburg Shopping Center
 
Dillsburg
 
PA
 
York-Hanover, PA
 
2014
 
153,088

 
100.0
%
 
1,980

 
13.18

 
Giant Food (Ahold)
 
Rite Aid, Tractor Supply Co.
 
 
387

 
Barn Plaza
 
Doylestown
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2002
 
237,681

 
100.0
%
 
3,374

 
14.20

 
—
 
Kohl's, Marshalls, Regal Cinemas
 
 
388

 
Pilgrim Gardens
 
Drexel Hill
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2014
 
75,223

 
97.1
%
 
1,174

 
16.08

 
—
 
Dollar Tree, Ross Dress for Less
 
 
389

 
Gilbertsville Shopping Center
 
Gilbertsville
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2002
 
85,576

 
96.4
%
 
786

 
9.53

 
Weis Markets
 
Wine & Spirits
 
 
390

 
Mount Carmel Plaza
 
Glenside
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1975
 
14,504

 
94.1
%
 
184

 
13.48

 
—
 
SGS Paper
 
 
391

 
Kline Plaza
 
Harrisburg
 
PA
 
Harrisburg-Carlisle, PA
 
1952
 
214,628

 
90.1
%
 
1,785

 
9.23

 
Giant Food (Ahold)
 
Citi Trends
 
 
392

 
New Garden Center
 
Kennett Square
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2012
 
144,920

 
96.2
%
 
1,003

 
7.35

 
—
 
Big Lots, Ollie's Bargain Outlet
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 44




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
393

 
Stone Mill Plaza
 
Lancaster
 
PA
 
Lancaster, PA
 
2008
 
106,736

 
99.3
%
 
1,292

 
12.19

 
Giant Food (Ahold)
 
—
 
 
394

 
Woodbourne Square
 
Langhorne
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1984
 
29,821

 
100.0
%
 
615

 
20.62

 
—
 
—
 
 
395

 
North Penn Market Place
 
Lansdale
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1977
 
58,358

 
73.2
%
 
830

 
21.22

 
Weis Markets*
 
—
 
 
396

 
New Holland Shopping Center
 
New Holland
 
PA
 
Lancaster, PA
 
1995
 
65,878

 
95.2
%
 
507

 
8.09

 
Grocery Outlet
 
Family Dollar
 
 
397

 
Village at Newtown
 
Newtown
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1989
 
177,185

 
83.6
%
 
3,888

 
26.25

 
McCaffrey's (Ahold)
 
Pier 1 Imports
 
 
398

 
Cherry Square
 
Northampton
 
PA
 
Allentown-Bethlehem-Easton, PA-NJ
 
1989
 
75,005

 
94.9
%
 
713

 
10.02

 
Redner's Warehouse Market
 
—
 
 
399

 
Ivyridge
 
Philadelphia
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2006
 
107,318

 
49.8
%
 
1,347

 
25.21

 
A&P**
 
Wine & Spirits
 
 
400

 
Roosevelt Mall
 
Philadelphia
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2011
 
561,863

 
99.6
%
 
8,299

 
34.30

 
—
 
Macy's, Modell's Sporting Goods, Ross Dress For Less
 
 
401

 
Shoppes at Valley Forge
 
Phoenixville
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2003
 
176,676

 
99.3
%
 
1,360

 
7.75

 
Redner's Warehouse Market
 
French Creek Outfitters, Staples
 
 
402

 
Plymouth Plaza
 
Plymouth Meeting
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1994
 
32,404

 
40.1
%
 
477

 
36.74

 
—
 
Premier Urgent Care, TD Bank
 
 
403

 
County Line Plaza
 
Souderton
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
2013
 
154,758

 
91.6
%
 
1,464

 
10.76

 
ALDI
 
Planet Fitness, Rite Aid, VF Outlet
 
 
404

 
69th Street Plaza
 
Upper Darby
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1994
 
41,711

 
100.0
%
 
413

 
9.90

 
Fresh Grocer (Wakefern)*
 
EZ Bargains, Rent-A-Center, Super Dollar City
 
 
405

 
Warminster Towne Center
 
Warminster
 
PA
 
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
1997
 
237,152

 
100.0
%
 
3,402

 
15.56

 
ShopRite
 
A.C. Moore, Kohls, Modell's Sporting Goods, Old Navy, Party City, PetSmart, Ross Dress for Less
 
 
406

 
Shops at Prospect
 
West Hempfield
 
PA
 
Lancaster, PA
 
1994
 
63,392

 
100.0
%
 
752

 
11.86

 
Musser's Markets
 
Hallmark
 
Kmart
407

 
Whitehall Square
 
Whitehall
 
PA
 
Allentown-Bethlehem-Easton, PA-NJ
 
2006
 
315,192

 
98.7
%
 
3,410

 
10.97

 
Redner's Warehouse Market
 
Mealey's Furniture, PetSmart, Ross Dress for Less, Sports Authority, Staples
 
 
408

 
Wilkes-Barre Township Marketplace
Wilkes-Barre
 
PA
 
Scranton--Wilkes-Barre--Hazleton, PA
 
2004
 
307,610

 
97.9
%
 
2,186

 
31.03

 
Walmart Supercenter
 
Party City, Shoe Carnival
 
 
409

 
Hunt River Commons
 
North Kingstown
 
RI
 
Providence-Warwick, RI-MA
 
1989
 
148,126

 
83.8
%
 
1,375

 
11.07

 
Super Stop & Shop (Ahold)
 
Marshalls, Planet Fitness
 
 
410

 
Belfair Towne Village
 
Bluffton
 
SC
 
Hilton Head Island-Bluffton-Beaufort, SC
 
2006
 
165,039

 
93.1
%
 
2,150

 
14.00

 
Kroger
 
Stein Mart
 
 
411

 
Milestone Plaza
 
Greenville
 
SC
 
Greenville-Anderson-Mauldin, SC
 
1995
 
89,721

 
100.0
%
 
1,576

 
17.57

 
BI-LO (Southeastern Grocers)
 
—
 
 
412

 
Circle Center
 
Hilton Head
 
SC
 
Hilton Head Island-Bluffton-Beaufort, SC
 
2000
 
65,213

 
97.3
%
 
795

 
12.53

 
BI-LO (Southeastern Grocers)
 
—
 
 
413

 
Island Plaza
 
James Island
 
SC
 
Charleston-North Charleston, SC
 
2016
 
171,224

 
96.7
%
 
1,268

 
7.97

 
Food Lion (Delhaize)
 
Dollar Tree, Gold's Gym
 
 
414

 
Festival Centre
 
North Charleston
 
SC
 
Charleston-North Charleston, SC
 
2015
 
325,347

 
73.2
%
 
1,997

 
8.51

 
—
 
Gold's Gym, Intercontinental Hotels Group, New Spring Church, Sears Outlet
 
 
415

 
Remount Village Shopping Center
 
North Charleston
 
SC
 
Charleston-North Charleston, SC
 
1996
 
60,238

 
86.0
%
 
479

 
9.25

 
BI-LO (Southeastern Grocers)
 
—
 
 
416

 
Fairview Corners I & II
 
Simpsonville
 
SC
 
Greenville-Anderson-Mauldin, SC
 
2003
 
131,002

 
98.2
%
 
1,869

 
14.53

 
—
 
Ross Dress for Less, T.J.Maxx
 
Target
417

 
Hillcrest Market Place
 
Spartanburg
 
SC
 
Spartanburg, SC
 
2012
 
360,277

 
84.6
%
 
3,265

 
11.30

 
Publix
 
Marshalls, NCG Cinemas, Office Depot, Petco, Ross Dress for Less, Stein Mart
 
 
418

 
Shoppes at Hickory Hollow
 
Antioch
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
1986
 
144,469

 
84.3
%
 
1,390

 
11.42

 
Kroger
 
Citi Trends
 
 
419

 
Congress Crossing
 
Athens
 
TN
 
Athens, TN
 
2012
 
180,305

 
97.6
%
 
1,232

 
7.00

 
—
 
Dunham's Sports, Kmart
 
 
420

 
East Ridge Crossing
 
Chattanooga
 
TN
 
Chattanooga, TN-GA
 
1999
 
58,950

 
88.8
%
 
593

 
11.33

 
Food Lion (Delhaize)
 
—
 
 
421

 
Watson Glen Shopping Center
 
Franklin
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
2015
 
265,027

 
98.9
%
 
2,529

 
9.73

 
ALDI
 
At Home, Big Lots, Franklin Athletic Club, Trees n Trends
 
 
422

 
Williamson Square
 
Franklin
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
2015
 
331,386

 
98.6
%
 
3,203

 
9.80

 
—
 
Grace Church Nashville, Hard Knocks, Hobby Lobby, Planet Fitness, Skyzone, USA Baby
 
 
423

 
Greensboro Village
 
Gallatin
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
2005
 
70,203

 
97.7
%
 
991

 
14.44

 
Publix
 
—
 
 
424

 
Greeneville Commons
 
Greeneville
 
TN
 
Greeneville, TN
 
2002
 
228,618

 
95.5
%
 
1,663

 
12.86

 
—
 
Belk, Burkes Outlet, JC Penney, Kmart
 
 
425

 
Oakwood Commons
 
Hermitage
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
2015
 
266,721

 
92.5
%
 
2,805

 
11.79

 
Publix
 
Bed Bath & Beyond, Dollar Tree, Goody’s, PetSmart, Ross Dress for Less
 
 
426

 
Kimball Crossing
 
Kimball
 
TN
 
Chattanooga, TN-GA
 
2007
 
280,476

 
96.2
%
 
1,797

 
7.35

 
Walmart Supercenter
 
Goody's
 
Lowe's
427

 
Kingston Overlook
 
Knoxville
 
TN
 
Knoxville, TN
 
2015
 
122,536

 
80.7
%
 
919

 
9.60

 
—
 
Babies"R"Us, Sears Outlet
 
 
428

 
Farrar Place
 
Manchester
 
TN
 
Tullahoma-Manchester, TN
 
1989
 
43,220

 
84.5
%
 
329

 
9.01

 
Food Lion (Delhaize)
 
—
 
 
429

 
The Commons at Wolfcreek
 
Memphis
 
TN
 
Memphis, TN-MS-AR
 
2016
 
660,013

 
92.8
%
 
8,109

 
13.65

 
—
 
Academy Sports + Outdoors, Best Buy, Big Lots, DSW, Five Below, hhgregg, Office Depot, PetSmart, Sports Authority, T.J.Maxx, Value City Furniture
 
Target, The Home Depot, Toys"R"Us
430

 
Georgetown Square
 
Murfreesboro
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
2003
 
115,062

 
85.6
%
 
1,137

 
11.54

 
Kroger
 
Aaron's
 
 
431

 
Nashboro Village
 
Nashville
 
TN
 
Nashville-Davidson--Murfreesboro--Franklin, TN
1998
 
86,811

 
98.2
%
 
1,018

 
11.95

 
Kroger
 
—
 
Walgreens
432

 
Commerce Central
 
Tullahoma
 
TN
 
Tullahoma-Manchester, TN
 
1995
 
182,401

 
98.3
%
 
1,245

 
6.94

 
Walmart Supercenter
 
Dollar Tree
 
 
433

 
Merchant's Central
 
Winchester
 
TN
 
Tullahoma-Manchester, TN
 
1997
 
208,123

 
93.1
%
 
1,141

 
5.89

 
Walmart Supercenter
 
Goody's
 
 
434

 
Palm Plaza
 
Aransas
 
TX
 
Corpus Christi, TX
 
2002
 
50,700

 
79.2
%
 
257

 
8.00

 
—
 
Bealls (Stage Stores), Family Dollar
 
 
435

 
Bardin Place Center
 
Arlington
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2016
 
420,550

 
96.8
%
 
3,875

 
9.52

 
WinCo Foods
 
Hemispheres, Hobby Lobby, Ross Dress for Less
 
 
436

 
Parmer Crossing
 
Austin
 
TX
 
Austin-Round Rock, TX
 
2015
 
168,112

 
83.7
%
 
1,574

 
11.19

 
—
 
Big Lots, Dollar Tree, Harbor Freight Tools, Mega Furniture
 
Fry's Electronics
437

 
Baytown Shopping Center
 
Baytown
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1987
 
95,930

 
85.7
%
 
895

 
10.89

 
—
 
24 Hour Fitness
 
 
438

 
Cedar Bellaire
 
Bellaire
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1994
 
50,967

 
100.0
%
 
850

 
16.68

 
H-E-B
 
—
 
 
439

 
El Camino
 
Bellaire
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2008
 
71,575

 
98.4
%
 
611

 
8.68

 
El Ahorro Supermarket
 
Family Dollar, Hancock Fabrics
 
 
440

 
Bryan Square
 
Bryan
 
TX
 
College Station-Bryan, TX
 
2008
 
59,029

 
100.0
%
 
340

 
6.71

 
—
 
99 Cents Only, Citi Trends, Dollar Floor Store, Firestone
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 45




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
441

 
Townshire
 
Bryan
 
TX
 
College Station-Bryan, TX
 
2002
 
136,887

 
91.2
%
 
1,007

 
8.07

 
Walmart Neighborhood Market**
 
Tops Printing
 
 
442

 
Plantation Plaza
 
Clute
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1997
 
99,141

 
99.0
%
 
826

 
8.59

 
Kroger
 
Walgreens
 
 
443

 
Central Station
 
College Station
 
TX
 
College Station-Bryan, TX
 
2012
 
176,847

 
92.3
%
 
2,508

 
15.76

 
—
 
OfficeMax, Spec's Liquors, Wally's Party Factory
 
Kohl's
444

 
Rock Prairie Crossing
 
College Station
 
TX
 
College Station-Bryan, TX
 
2002
 
118,700

 
100.0
%
 
1,324

 
25.15

 
Kroger
 
CVS
 
 
445

 
Carmel Village
 
Corpus Christi
 
TX
 
Corpus Christi, TX
 
1993
 
85,633

 
69.8
%
 
552

 
9.23

 
—
 
Bay Area Dialysis, Bealls (Stage Stores), Tuesday Morning
 
 
446

 
Five Points
 
Corpus Christi
 
TX
 
Corpus Christi, TX
 
2016
 
276,593

 
93.7
%
 
2,992

 
11.75

 
—
 
Bealls (Stage Stores), Burkes Outlet, Harbor Freight Tools, Hobby Lobby, Party City, Ross Dress for Less
 
 
447

 
Claremont Village
 
Dallas
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1976
 
67,305

 
94.7
%
 
517

 
8.25

 
Minyard Food Stores
 
Family Dollar
 
 
448

 
Jeff Davis
 
Dallas
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1975
 
68,962

 
79.8
%
 
574

 
10.43

 
Save-A-Lot (Supervalu)
 
Family Dollar
 
 
449

 
Stevens Park Village
 
Dallas
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1974
 
45,492

 
100.0
%
 
421

 
9.25

 
—
 
Big Lots, O'Reilly Auto Parts
 
 
450

 
Webb Royal Plaza
 
Dallas
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2016
 
108,545

 
93.6
%
 
877

 
10.09

 
El Rio Grande Latin Market
 
Family Dollar
 
 
451

 
Wynnewood Village
 
Dallas
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2006
 
443,681

 
87.0
%
 
4,094

 
10.75

 
Kroger
 
Fallas Paredes, Gen X Clothing, Ross Dress for Less
 
 
452

 
Parktown
 
Deer Park
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
121,388

 
93.4
%
 
962

 
8.50

 
Food Town
 
Burkes Outlet, Walgreens
 
 
453

 
Kenworthy Crossing
 
El Paso
 
TX
 
El Paso, TX
 
2003
 
74,393

 
96.4
%
 
715

 
9.97

 
Albertsons
 
—
 
 
454

 
Preston Ridge
 
Frisco
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2016
 
780,595

 
95.4
%
 
14,726

 
20.22

 
SuperTarget*
 
Best Buy, Big Lots, DSW, Marshalls, Old Navy, Ross Dress for Less, Saks OFF Fifth, Sheplers, Stein Mart, T.J.Maxx
 
 
455

 
Forest Hills Village
 
Ft. Worth
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1968
 
69,651

 
100.0
%
 
395

 
5.67

 
Foodland Markets
 
Family Dollar, Hi Style Fashion
 
 
456

 
Ridglea Plaza
 
Ft. Worth
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1990
 
170,519

 
100.0
%
 
1,979

 
11.95

 
Tom Thumb (Albertsons)
 
Stein Mart
 
 
457

 
Trinity Commons
 
Ft. Worth
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1998
 
197,423

 
98.5
%
 
3,743

 
19.26

 
Tom Thumb (Albertsons)
 
DSW
 
 
458

 
Village Plaza
 
Garland
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2002
 
89,241

 
100.0
%
 
1,010

 
11.32

 
Truong Nguyen Grocer
 
—
 
 
459

 
North Hills Village
 
Haltom City
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1998
 
43,299

 
84.7
%
 
262

 
7.14

 
Save-A-Lot
 
Dollar Tree, Rent-A-Center
 
 
460

 
Highland Village Town Center
 
Highland Village
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1996
 
99,341

 
90.2
%
 
985

 
10.99

 
Kroger
 
—
 
 
461

 
Bay Forest
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2004
 
71,667

 
98.3
%
 
746

 
10.59

 
Kroger
 
—
 
 
462

 
Beltway South
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1998
 
107,174

 
97.0
%
 
958

 
28.30

 
Kroger
 
—
 
 
463

 
Braes Heights
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2003
 
101,002

 
100.0
%
 
1,955

 
19.36

 
—
 
CVS, Imagination Toys, I W Marks Jewelers
 
 
464

 
Braes Link
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
38,997

 
100.0
%
 
659

 
16.90

 
—
 
Walgreens
 
 
465

 
Braes Oaks Center
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1992
 
45,067

 
94.5
%
 
448

 
10.53

 
H-E-B
 
—
 
 
466

 
Braesgate
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1997
 
91,382

 
94.6
%
 
570

 
6.59

 
Food Town
 
—
 
 
467

 
Broadway
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2006
 
76,142

 
100.0
%
 
787

 
10.77

 
El Ahorro Supermarket
 
Fallas Paredes, Melrose Fashions
 
 
468

 
Clear Lake Camino South
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2004
 
102,643

 
90.0
%
 
1,390

 
16.14

 
—
 
24 Hour Fitness, Hancock Fabrics, Mr. Gatti's Pizza, Spec's Liquors
 
 
469

 
Hearthstone Corners
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1998
 
208,147

 
93.9
%
 
1,836

 
9.39

 
Kroger
 
Big Lots, Stein Mart
 
 
470

 
Inwood Forest
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1997
 
77,553

 
98.1
%
 
675

 
8.90

 
Foodarama
 
—
 
 
471

 
Jester Village
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1988
 
64,285

 
77.4
%
 
502

 
10.09

 
H-E-B
 
—
 
 
472

 
Jones Plaza
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2000
 
111,206

 
79.3
%
 
840

 
9.53

 
—
 
Fitness Connection, Hancock Fabrics
 
 
473

 
Jones Square
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
169,003

 
98.7
%
 
1,268

 
7.71

 
—
 
Big Lots, Hobby Lobby
 
 
474

 
Maplewood Mall
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2004
 
94,871

 
99.4
%
 
809

 
8.58

 
Foodarama
 
Burke's Outlet
 
 
475

 
Merchants Park
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2009
 
243,798

 
100.0
%
 
3,327

 
13.65

 
Kroger
 
Big Lots, Petco, Ross Dress for Less, Tuesday Morning
 
 
476

 
Northgate
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1972
 
40,244

 
100.0
%
 
314

 
7.80

 
—
 
Affordable Furniture, Firestone, Lumber Liquidators, TitleMax
 
 
477

 
Northshore
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2001
 
230,779

 
93.9
%
 
2,742

 
12.86

 
Sellers Bros.
 
Conn's, Office Depot
 
 
478

 
Northtown Plaza
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1990
 
190,622

 
89.5
%
 
1,960

 
11.66

 
—
 
99 Cents Only, CVS, Fallas Paredes
 
 
479

 
Northwood Plaza
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1972
 
136,747

 
96.0
%
 
1,370

 
10.61

 
Food City
 
—
 
 
480

 
Orange Grove
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2005
 
189,201

 
94.1
%
 
1,758

 
10.01

 
—
 
24 Hour Fitness, FAMSA, Floor & Décor
 
 
481

 
Pinemont Shopping Center
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
73,577

 
92.9
%
 
898

 
13.45

 
—
 
Family Dollar, Houston Community College
 
 
482

 
Royal Oaks Village
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2001
 
145,229

 
97.8
%
 
3,127

 
22.02

 
H-E-B
 
—
 
 
483

 
Tanglewilde Center
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1998
 
82,565

 
100.0
%
 
1,136

 
13.88

 
—
 
Ace Hardware, Dollar Tree, Party City, Salon In The Park
 
 
484

 
Westheimer Commons
 
Houston
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2012
 
242,409

 
91.9
%
 
2,077

 
9.33

 
Fiesta Mart
 
Marshalls, Rainbow
 
 
485

 
Fry Road Crossing
 
Katy
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2005
 
237,340

 
100.0
%
 
2,421

 
10.29

 
Kroger
 
Hobby Lobby, Palais Royal, Stein Mart
 
 
486

 
Washington Square
 
Kaufman
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
1978
 
64,230

 
82.7
%
 
344

 
6.48

 
—
 
AutoZone, Bealls (Stage Stores), Dollar Tree
 
 
487

 
Jefferson Park
 
Mount Pleasant
 
TX
 
Mount Pleasant, TX
 
2001
 
132,096

 
81.5
%
 
756

 
7.16

 
Super 1 Foods
 
PetSense
 
 
488

 
Winwood Town Center
 
Odessa
 
TX
 
Odessa, TX
 
2002
 
365,559

 
100.0
%
 
2,769

 
12.12

 
H-E-B
 
Hastings, Office Depot, Ross Dress for Less, Target
 
 
489

 
Crossroads Centre - Pasadena
 
Pasadena
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1997
 
134,006

 
93.8
%
 
1,481

 
12.67

 
Kroger
 
Sears Hardware
 
 
490

 
Spencer Square
 
Pasadena
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1998
 
194,470

 
86.1
%
 
2,046

 
12.22

 
Kroger
 
Burkes Outlet
 
 
491

 
Pearland Plaza
 
Pearland
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1995
 
156,491

 
81.6
%
 
1,124

 
8.80

 
Kroger
 
Walgreens
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 46




PROPERTY LIST
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands except per square foot amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
Property Name
 
City
 
State
 
Metropolitan Statistical Area
 
Built
 
 GLA
 
Leased
 
 ABR
 
 ABR / SF
 
Grocer (1)
 
Other Major Tenants
 
Non-Owned Major Tenants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
492

 
Market Plaza
 
Plano
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2002
 
168,137

 
70.2
%
 
2,761

 
24.53

 
Central Market (H-E-B)
 
—
 
 
493

 
Preston Park
 
Plano
 
TX
 
Dallas-Fort Worth-Arlington, TX
 
2016
 
239,339

 
88.4
%
 
5,567

 
26.32

 
Kroger
 
—
 
 
494

 
Northshore Plaza
 
Portland
 
TX
 
Corpus Christi, TX
 
2000
 
152,144

 
97.0
%
 
972

 
13.31

 
H-E-B
 
Bealls (Stage Stores)
 
Kmart
495

 
Klein Square
 
Spring
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
80,636

 
98.8
%
 
865

 
10.86

 
Food Town
 
Family Dollar, Unleashed (Petco)
 
 
496

 
Keegan's Meadow
 
Stafford
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
1999
 
125,491

 
94.7
%
 
1,246

 
10.82

 
Randalls (Albertsons)
 
Palais Royal
 
 
497

 
Texas City Bay
 
Texas City
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2005
 
223,152

 
53.9
%
 
1,162

 
9.72

 
Kroger
 
—
 
 
498

 
Windvale Center
 
The Woodlands
 
TX
 
Houston-The Woodlands-Sugar Land, TX
 
2002
 
101,088

 
94.6
%
 
1,060

 
27.69

 
Randalls (Albertsons)
 
—
 
 
499

 
The Centre at Navarro
 
Victoria
 
TX
 
Victoria, TX
 
2005
 
47,960

 
96.9
%
 
703

 
15.13

 
—
 
Hastings, Walgreens
 
 
500

 
Spradlin Farm
 
Christiansburg
 
VA
 
Blacksburg-Christiansburg-Radford, VA
 
2000
 
180,220

 
92.8
%
 
2,433

 
14.82

 
—
 
Barnes & Noble, Big Lots, Michaels, T.J.Maxx
 
Target, The Home Depot
501

 
Culpeper Town Square
 
Culpeper
 
VA
 
Washington-Arlington-Alexandria, DC-VA-MD-WV
1999
 
132,882

 
94.2
%
 
1,081

 
8.64

 
Food Lion (Delhaize)
 
Mountain Run Bowling, Tractor Supply Co.
 
 
502

 
Hanover Square
 
Mechanicsville
 
VA
 
Richmond, VA
 
1991
 
129,887

 
98.2
%
 
1,664

 
13.05

 
Martin's Food (Ahold)
 
Gold's Gym
 
Kohl's
503

 
Jefferson Green
 
Newport News
 
VA
 
Virginia Beach-Norfolk-Newport News, VA-NC
 
1988
 
54,945

 
98.6
%
 
852

 
15.73

 
—
 
Destination XL, Once Upon a Child, Tuesday Morning
 
 
504

 
Tuckernuck Square
 
Richmond
 
VA
 
Richmond, VA
 
1981
 
86,010

 
92.0
%
 
1,228

 
15.52

 
—
 
2nd & Charles, Chuck E. Cheese's
 
 
505

 
Cave Spring Corners
 
Roanoke
 
VA
 
Roanoke, VA
 
2005
 
147,133

 
94.3
%
 
1,034

 
12.95

 
Kroger
 
Hamrick's
 
 
506

 
Hunting Hills
 
Roanoke
 
VA
 
Roanoke, VA
 
2014
 
166,207

 
94.6
%
 
1,311

 
8.34

 
—
 
Kohl's, PetSmart
 
 
507

 
Valley Commons
 
Salem
 
VA
 
Roanoke, VA
 
1988
 
45,580

 
20.4
%
 
90

 
9.68

 
—
 
—
 
 
508

 
Lake Drive Plaza
 
Vinton
 
VA
 
Roanoke, VA
 
2008
 
163,090

 
100.0
%
 
1,299

 
7.97

 
Kroger
 
Big Lots, Goodwill
 
 
509

 
Hilltop Plaza
 
Virginia Beach
 
VA
 
Virginia Beach-Norfolk-Newport News, VA-NC
 
2010
 
150,300

 
98.9
%
 
2,555

 
17.36

 
Trader Joe's
 
Jo-Ann Fabric & Craft Stores, Kirkland’s, Office Depot, PetSmart
 
 
510

 
Ridgeview Centre
 
Wise
 
VA
 
Big Stone Gap, VA
 
2015
 
190,242

 
56.4
%
 
820

 
7.64

 
—
 
Grand Home Furnishings, Ollie's Bargain Outlet
 
Belk
511

 
Rutland Plaza
 
Rutland
 
VT
 
Rutland, VT
 
1997
 
224,514

 
98.2
%
 
1,922

 
8.71

 
Price Chopper
 
Flagship Cinemas, T.J.Maxx, Walmart
 
 
512

 
Fitchburg Ridge Shopping Center
 
Fitchburg
 
WI
 
Madison, WI
 
2003
 
50,555

 
77.7
%
 
468

 
11.97

 
—
 
Wisconsin Dialysis
 
 
513

 
Spring Mall
 
Greenfield
 
WI
 
Milwaukee-Waukesha-West Allis, WI
 
2003
 
188,861

 
83.5
%
 
1,179

 
7.48

 
Pick 'N Save (Kroger)**
 
T.J.Maxx
 
 
514

 
Mequon Pavilions
 
Mequon
 
WI
 
Milwaukee-Waukesha-West Allis, WI
 
2015
 
219,541

 
89.0
%
 
3,062

 
15.67

 
Sendik's Food Market
 
Bed Bath & Beyond, DSW, Marshalls
 
 
515

 
Moorland Square Shopping Ctr
 
New Berlin
 
WI
 
Milwaukee-Waukesha-West Allis, WI
 
1990
 
98,303

 
91.3
%
 
856

 
9.54

 
Pick 'n Save (Kroger)
 
—
 
Walmart
516

 
Paradise Pavilion
 
West Bend
 
WI
 
Milwaukee-Waukesha-West Allis, WI
 
2000
 
203,630

 
97.9
%
 
1,455

 
7.30

 
—
 
Hobby Lobby, Kohl's
 
ShopKo
517

 
Moundsville Plaza
 
Moundsville
 
WV
 
Wheeling, WV-OH
 
2004
 
176,156

 
96.0
%
 
1,224

 
7.24

 
Kroger
 
Big Lots, Dunham's Sports, Peebles
 
 
518

 
Grand Central Plaza
 
Parkersburg
 
WV
 
Parkersburg-Vienna, WV
 
1986
 
75,344

 
100.0
%
 
801

 
10.63

 
—
 
Office Depot, O'Reilly Auto Parts, T.J.Maxx
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL PORTFOLIO
 
 
 
 
 
 
 
 
 
86,669,873

 
92.4
%
 
$
951,163

 
$
12.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) * Indicates grocer is not owned; ** Indicates grocer is dark and paying.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Supplemental Disclosure - Three Months Ended March 31, 2016
Page 47




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GUIDANCE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Disclosure
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





GUIDANCE & ADDITIONAL DISCLOSURES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GUIDANCE: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 Guidance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NAREIT FFO per common share - diluted
$2.01 - $2.09

 
 
 
 
 
 
 
 
Same property NOI
2.5 - 3.5%

 
 
 
 
 
 
 
 
Percent leased (at year-end)
92.8 - 93.0%

 
 
 
 
 
 
 
 
New and renewal rent growth (cash)
10 - 15%

 
 
 
 
 
 
 
 
Total leasing related capital expenditures
$155 - $175M

 
 
 
 
 
 
 
 
 
Anchor space repositioning and redevelopment related spending
$95 - $110M

 
 
 
 
 
 
 
 
General and administrative expenses
$84 - $87M

 
 
 
 
 
 
 
 
Straight-line rent and above- and below-market rent amortization, net
$50 - $53M

 
 
 
 
 
 
 
 
Interest expense (2)
$230 - $239M

 
 
 
 
 
 
 
 
Debt premium and discount amortization
$12 - $14M

 
 
 
 
 
 
 
 
Dispositions
$75 - $175M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL DISCLOSURES - as of 3/31/16 (dollars in millions, except per square foot amounts)
 
 
 
 
 
 
 
 
 
Estimated market value of expansion land and outparcels available
$48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABR from leases signed but not yet commenced
$31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leases signed but not yet commenced:
Leases
 
GLA
 
ABR
 
ABR/SF
 
 
 
 
≥ 10,000 SF
55

 
1,259,867

 
$
16.1

 
$
12.74

 
 
 
 
< 10,000 SF
237

 
679,153

 
15.1

 
22.28

 
 
 
 
TOTAL
292

 
1,939,020

 
$
31.2

 
$
16.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The Company's guidance does not include any expectations of additional one-time items, including, but not limited to, costs related to the Audit Committee review, encompassing but not limited to legal and consulting
fees and potential litigation and investigative costs, as well as any costs related to the hiring of a permanent chief executive officer and chief financial officer.
 
 
 
 
(2) Excludes capitalized interest, deferred financing cost amortization and debt premium and discount amortization, net.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Supplemental Disclosure - Three Months Ended March 31, 2016
Page 49