
• | Executed 2.2 million square feet of new and renewal leases, with rent spreads on comparable space of 13.9%, including 1.0 million square feet of new leases, with rent spreads on comparable space of 30.4% |
• | Executed 3.3 million square feet of total leasing volume, including options, with rent spreads on comparable space of 11.7% |
• | Grew total leased occupancy to 91.5% and anchor leased occupancy to 94.2% |
◦ | Realized small shop leased occupancy of 85.3%, a 20 basis point increase from the comparable 2018 period, despite impact of the Payless ShoeSource liquidation, which primarily impacted occupancy in the three months ended June 30, 2019 |
◦ | Leased to billed occupancy spread further expanded to 400 basis points, representing $51.4 million of annualized base rent not yet commenced, providing visibility on future growth |
• | Generated same property NOI growth of 1.8%, driven by a 170 basis point contribution from base rent, reflecting the impact of strong rent spreads |
• | Grew the total in process reinvestment pipeline to $414.6 million at an expected average incremental NOI yield of 10%, while delivering $16.0 million of projects at an average incremental NOI yield of 14% |
• | Completed $52.1 million of dispositions comprised of 0.3 million square feet |
• | Completed $78.5 million of acquisitions and repurchased $3.0 million of common stock, excluding commissions |
• | Issued $400.0 million of Senior Notes due 2029 and repaid indebtedness under the Company’s unsecured credit facility, including $200.0 million of the Company’s $500.0 million term loan |
• | Published inaugural Corporate Responsibility Report |
• | Affirmed previously provided NAREIT FFO per diluted share and same property NOI growth expectations for 2019 |
• | For the three months ended June 30, 2019 and 2018, net income was $69.0 million, or $0.23 per diluted share, and $80.4 million, or $0.26 per diluted share, respectively. |

• | For the six months ended June 30, 2019 and 2018, net income was $131.9 million, or $0.44 per diluted share, and $141.4 million, or $0.47 per diluted share, respectively. |
• | For the three months ended June 30, 2019 and 2018, NAREIT FFO was $142.7 million, or $0.48 per diluted share, and $154.3 million, or $0.51 per diluted share, respectively. Results for the three months ended June 30, 2019 and 2018 include items that impact FFO comparability of ($1.1) million, or ($0.00) per diluted share, and ($1.1) million, or ($0.00) per diluted share, respectively. |
• | For the six months ended June 30, 2019 and 2018, NAREIT FFO was $285.5 million, or $0.96 per diluted share, and $309.1 million, or $1.02 per diluted share, respectively. Results for the six months ended June 30, 2019 and 2018 include items that impact FFO comparability of ($1.8) million, or ($0.01) per diluted share, and ($1.8) million, or ($0.01) per diluted share, respectively. |
• | Same property NOI growth for the three months ended June 30, 2019 was 1.8% versus the comparable 2018 period. |
◦ | Same property base rent for the three months ended June 30, 2019 contributed 170 basis points to same property NOI growth. |
◦ | Sears / Kmart had an impact of approximately (50) basis points on same property NOI growth in the three months ended June 30, 2019. |
• | Same property NOI growth for the six months ended June 30, 2019 was 1.9% versus the comparable 2018 period. |
◦ | Same property base rent for the six months ended June 30, 2019 contributed 170 basis points to same property NOI growth. |
◦ | Sears / Kmart had an impact of approximately (50) basis points on same property NOI growth in the six months ended June 30, 2019. |
• | The Company’s Board of Directors declared a quarterly cash dividend of $0.28 per common share (equivalent to $1.12 per annum) for the third quarter of 2019. |
• | The dividend is payable on October 15, 2019 to stockholders of record on October 4, 2019, representing an ex-dividend date of October 3, 2019. |
• | During the three months ended June 30, 2019, the Company delivered nine value enhancing reinvestment projects and added nine new reinvestment opportunities to its in process pipeline. Projects added include six anchor space repositioning projects, two outparcel development projects and one redevelopment project, with a total aggregate net estimated cost of approximately $21.9 million at an expected average incremental NOI yield of 14%. |
• | At June 30, 2019, the value enhancing reinvestment in process pipeline was comprised of 61 projects with an aggregate net estimated cost of approximately $414.6 million. The in process pipeline includes 28 anchor space repositioning projects with an aggregate net estimated cost of approximately $108.9 million at expected incremental NOI yields of 9 to 14%; 11 outparcel development projects with an aggregate net estimated cost of approximately $26.8 million at an expected average incremental NOI yield of 10%; and 22 redevelopment projects with an aggregate net estimated cost of approximately $278.9 million at an expected average incremental NOI yield of 9%. |

• | During the three months ended June 30, 2019, the Company generated approximately $52.1 million of gross proceeds on the disposition of three shopping centers, as well as three partial properties, comprised of 0.3 million square feet. |
• | During the six months ended June 30, 2019, the Company generated approximately $98.2 million of gross proceeds on the disposition of six shopping centers, as well as three partial properties, comprised of 0.8 million square feet. |
• | During the three months ended June 30, 2019, the Company acquired two shopping centers, one adjacency at an existing center and terminated a lease and acquired the associated subleases at an existing center for a combined purchase price of $78.5 million, including: |
◦ | Plymouth Square, a 236,000 square foot community shopping center (excluding square footage related to the anticipated relocation of Brixmor's regional office) located in Conshohocken, Pennsylvania (Philadelphia MSA), for $56.0 million. Plymouth Square is anchored by Weis Markets, Marshalls, REI and Sweat Fitness and has significant near-term value creation opportunity. The property is the Company’s twenty-fourth asset in the Philadelphia market and is located directly across from its 100% leased Whitemarsh Shopping Center. |
◦ | Centennial Shopping Center, a 114,000 square foot neighborhood shopping center located in Englewood, Colorado (Denver MSA), for $17.9 million. Centennial Shopping Center is anchored by a highly productive King Soopers grocer (Kroger) and Pet Supplies Plus and is the Company's sixth asset in the market. |
• | During the three months ended June 30, 2019, the Company repurchased 0.2 million shares of common stock under its share repurchase program at an average price per share of $17.05 for a total of approximately $3.0 million, excluding commissions. Since inception of the share repurchase program in December 2017, the Company has repurchased 7.5 million shares of common stock at an average price per share of $16.72 for a total of approximately $125.0 million, excluding commissions. As of June 30, 2019, the share repurchase program had $275.0 million of available repurchase capacity. |
• | As previously announced, during the three months ended June 30, 2019, the Company’s Operating Partnership, Brixmor Operating Partnership LP, issued $400.0 million aggregate principal amount of 4.125% Senior Notes due 2029. The net proceeds from the offering were utilized to repay indebtedness under the Company’s unsecured credit facility, including $200.0 million of the Company’s $500.0 million Term Loan maturing July 31, 2021. |
• | For additional information, please visit www.brixmor.com; |
• | Follow Brixmor on: |
• | Find Brixmor on LinkedIn at www.linkedin.com/company/brixmor. |


CONSOLIDATED BALANCE SHEETS | |||||||||||
Unaudited, dollars in thousands, except share information | |||||||||||
As of | As of | ||||||||||
6/30/19 | 12/31/18 | ||||||||||
Assets | |||||||||||
Real estate | |||||||||||
Land | $ | 1,805,993 | $ | 1,804,504 | |||||||
Buildings and tenant improvements | 7,569,557 | 7,535,985 | |||||||||
Construction in progress | 132,296 | 90,378 | |||||||||
Lease intangibles | 646,102 | 667,910 | |||||||||
10,153,948 | 10,098,777 | ||||||||||
Accumulated depreciation and amortization | (2,424,153 | ) | (2,349,127 | ) | |||||||
Real estate, net | 7,729,795 | 7,749,650 | |||||||||
Cash and cash equivalents | 10,809 | 41,745 | |||||||||
Restricted cash | 2,447 | 9,020 | |||||||||
Marketable securities | 15,813 | 30,243 | |||||||||
Receivables, net | 221,683 | 228,297 | |||||||||
Deferred charges and prepaid expenses, net | 144,178 | 145,662 | |||||||||
Real estate assets held for sale | 32,085 | 2,901 | |||||||||
Other assets (1) | 63,713 | 34,903 | |||||||||
Total assets | $ | 8,220,523 | $ | 8,242,421 | |||||||
Liabilities | |||||||||||
Debt obligations, net | $ | 4,925,537 | $ | 4,885,863 | |||||||
Accounts payable, accrued expenses and other liabilities (1) | 530,805 | 520,459 | |||||||||
Total liabilities | 5,456,342 | 5,406,322 | |||||||||
Equity | |||||||||||
Common stock, $0.01 par value; authorized 3,000,000,000 shares; | |||||||||||
305,323,128 and 305,130,472 shares issued and 297,846,251 and 298,488,516 | |||||||||||
shares outstanding | 2,978 | 2,985 | |||||||||
Additional paid-in capital | 3,223,058 | 3,233,329 | |||||||||
Accumulated other comprehensive income (loss) | (7,887 | ) | 15,973 | ||||||||
Distributions in excess of net income | (453,968 | ) | (416,188 | ) | |||||||
Total equity | 2,764,181 | 2,836,099 | |||||||||
Total liabilities and equity | $ | 8,220,523 | $ | 8,242,421 | |||||||
(1) In connection with the Company’s adoption of ASC 842 on January 1, 2019, a right-of-use asset and lease liability were recorded and are included in Other assets and Accounts payable, accrued | |||||||||||
expenses and other liabilities, respectively. See Supplemental Disclosure for additional information. | |||||||||||
vi | ![]() | |
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
Unaudited, dollars in thousands, except per share amounts | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
6/30/19 | 6/30/18 | 6/30/19 | 6/30/18 | ||||||||||||||||
Revenues | |||||||||||||||||||
Rental income (1) | $ | 290,737 | $ | 312,720 | $ | 580,692 | $ | 629,517 | |||||||||||
Other revenues | 268 | 310 | 1,452 | 688 | |||||||||||||||
Total revenues | 291,005 | 313,030 | 582,144 | 630,205 | |||||||||||||||
Operating expenses | |||||||||||||||||||
Operating costs | 29,307 | 33,881 | 60,565 | 69,371 | |||||||||||||||
Real estate taxes | 43,189 | 44,947 | 86,515 | 90,672 | |||||||||||||||
Depreciation and amortization | 81,593 | 91,334 | 166,988 | 181,717 | |||||||||||||||
Provision for doubtful accounts | — | 949 | — | 3,364 | |||||||||||||||
Impairment of real estate assets | 6,186 | 11,927 | 9,298 | 27,829 | |||||||||||||||
General and administrative (2) | 25,175 | 21,320 | 50,618 | 43,746 | |||||||||||||||
Total operating expenses | 185,450 | 204,358 | 373,984 | 416,699 | |||||||||||||||
Other income (expense) | |||||||||||||||||||
Dividends and interest | 300 | 104 | 447 | 200 | |||||||||||||||
Interest expense | (48,475 | ) | (55,200 | ) | (95,141 | ) | (110,371 | ) | |||||||||||
Gain on sale of real estate assets | 13,043 | 28,262 | 20,645 | 39,710 | |||||||||||||||
Loss on extinguishment of debt, net | (707 | ) | (291 | ) | (677 | ) | (423 | ) | |||||||||||
Other | (756 | ) | (1,185 | ) | (1,574 | ) | (1,238 | ) | |||||||||||
Total other expense | (36,595 | ) | (28,310 | ) | (76,300 | ) | (72,122 | ) | |||||||||||
Net income | $ | 68,960 | $ | 80,362 | $ | 131,860 | $ | 141,384 | |||||||||||
Per common share: | |||||||||||||||||||
Net income: | |||||||||||||||||||
Basic | $ | 0.23 | $ | 0.27 | $ | 0.44 | $ | 0.47 | |||||||||||
Diluted | $ | 0.23 | $ | 0.26 | $ | 0.44 | $ | 0.47 | |||||||||||
Weighted average shares: | |||||||||||||||||||
Basic | 298,140 | 302,776 | 298,372 | 303,468 | |||||||||||||||
Diluted | 298,893 | 302,934 | 298,895 | 303,614 | |||||||||||||||
(1) In connection with the Company’s adoption of ASC 842 on January 1, 2019, Rental income includes Expense reimbursements and Percentage rents for all periods presented. Additionally, for the | |||||||||||||||||||
three and six months ended June 30, 2019, Rental income is presented net of Revenues deemed uncollectible. See Supplemental Disclosure for additional information. | |||||||||||||||||||
(2) The Company capitalized $2.6 million and $5.5 million of leasing payroll and legal costs during the three and six months ended June 30, 2018. In connection with the Company's adoption of ASC | |||||||||||||||||||
842 on January 1, 2019, the Company is no longer capitalizing such costs. | |||||||||||||||||||
vii | ![]() | |
FUNDS FROM OPERATIONS (FFO) | |||||||||||||||||||
Unaudited, dollars in thousands, except per share amounts | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
6/30/19 | 6/30/18 | 6/30/19 | 6/30/18 | ||||||||||||||||
Net income (1) | $ | 68,960 | $ | 80,362 | $ | 131,860 | $ | 141,384 | |||||||||||
Depreciation and amortization related to real estate | 80,621 | 90,236 | 165,018 | 179,588 | |||||||||||||||
Gain on sale of real estate assets | (13,043 | ) | (28,262 | ) | (20,645 | ) | (39,710 | ) | |||||||||||
Impairment of real estate assets | 6,186 | 11,927 | 9,298 | 27,829 | |||||||||||||||
NAREIT FFO | $ | 142,724 | $ | 154,263 | $ | 285,531 | $ | 309,091 | |||||||||||
NAREIT FFO per diluted share (1) | $ | 0.48 | $ | 0.51 | $ | 0.96 | $ | 1.02 | |||||||||||
Weighted average diluted shares outstanding | 298,893 | 302,934 | 298,895 | 303,614 | |||||||||||||||
Items that impact FFO comparability | |||||||||||||||||||
Loss on extinguishment of debt, net | $ | (707 | ) | $ | (291 | ) | $ | (677 | ) | $ | (423 | ) | |||||||
Litigation and other non-routine legal expenses | (373 | ) | (604 | ) | (1,070 | ) | (1,188 | ) | |||||||||||
Transaction expenses | (59 | ) | (166 | ) | (69 | ) | (199 | ) | |||||||||||
Total items that impact FFO comparability | $ | (1,139 | ) | $ | (1,061 | ) | $ | (1,816 | ) | $ | (1,810 | ) | |||||||
Items that impact FFO comparability, net per share | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||||
Additional Disclosures | |||||||||||||||||||
Straight-line rental income, net | $ | 6,184 | $ | 3,784 | $ | 11,220 | $ | 6,881 | |||||||||||
Accretion of above- and below-market leases and tenant inducements, net | 3,653 | 7,083 | 7,769 | 13,138 | |||||||||||||||
Straight-line ground rent expense (2) | (32 | ) | (30 | ) | (63 | ) | (60 | ) | |||||||||||
Dividends declared per share | $ | 0.280 | $ | 0.275 | $ | 0.560 | $ | 0.550 | |||||||||||
Dividends declared | $ | 83,397 | $ | 83,223 | $ | 166,833 | $ | 166,500 | |||||||||||
Dividend payout ratio (as % of NAREIT FFO) | 58.4 | % | 53.9 | % | 58.4 | % | 53.9 | % | |||||||||||
(1) The Company capitalized $2.6 million and $5.5 million, or $0.01 and $0.02 per diluted share, of leasing payroll and legal costs during the three and six months ended June 30, 2018. In connection | |||||||||||||||||||
with the Company’s adoption of ASC 842 on January 1, 2019, the Company is no longer capitalizing such costs. | |||||||||||||||||||
(2) Straight-line ground rent expense is included in Operating costs on the Consolidated Statements of Operations. | |||||||||||||||||||
viii | ![]() | |
SAME PROPERTY NOI ANALYSIS | |||||||||||||||||||||||||
Unaudited, dollars in thousands | |||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
6/30/19 | 6/30/18 | Change | 6/30/19 | 6/30/18 | Change | ||||||||||||||||||||
Same Property NOI Analysis | |||||||||||||||||||||||||
Number of properties | 415 | 415 | — | 415 | 415 | — | |||||||||||||||||||
Percent billed | 87.8 | % | 89.2 | % | (1.4%) | 87.8 | % | 89.2 | % | (1.4%) | |||||||||||||||
Percent leased | 91.8 | % | 92.5 | % | (0.7%) | 91.8 | % | 92.5 | % | (0.7%) | |||||||||||||||
Revenues (1) | |||||||||||||||||||||||||
Base rent | $ | 209,951 | $ | 206,392 | $ | 418,366 | $ | 411,361 | |||||||||||||||||
Expense reimbursements | 61,939 | 61,343 | 125,964 | 125,338 | |||||||||||||||||||||
Revenues deemed uncollectible | (1,956 | ) | — | (4,767 | ) | — | |||||||||||||||||||
Ancillary and other rental income / Other revenues | 4,626 | 4,276 | 9,464 | 7,809 | |||||||||||||||||||||
Percentage rents | 2,046 | 1,609 | 4,915 | 4,502 | |||||||||||||||||||||
276,606 | 273,620 | 1.1% | 553,942 | 549,010 | 0.9% | ||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||
Operating costs | (29,003 | ) | (30,553 | ) | (59,598 | ) | (62,179 | ) | |||||||||||||||||
Real estate taxes | (42,428 | ) | (41,079 | ) | (85,195 | ) | (82,747 | ) | |||||||||||||||||
Provision for doubtful accounts | — | (514 | ) | — | (2,621 | ) | |||||||||||||||||||
(71,431 | ) | (72,146 | ) | (1.0%) | (144,793 | ) | (147,547 | ) | (1.9%) | ||||||||||||||||
Same property NOI | $ | 205,175 | $ | 201,474 | 1.8% | $ | 409,149 | $ | 401,463 | 1.9% | |||||||||||||||
NOI margin (1)(2) | 74.2 | % | 73.8 | % | 73.9 | % | 73.5 | % | |||||||||||||||||
Expense recovery ratio | 86.7 | % | 85.6 | % | 87.0 | % | 86.5 | % | |||||||||||||||||
Percent Contribution to Same Property NOI Growth: | |||||||||||||||||||||||||
Change | Percent Contribution | Change | Percent Contribution | ||||||||||||||||||||||
Base rent | $ | 3,559 | 1.7% | $ | 7,005 | 1.7% | |||||||||||||||||||
Revenues deemed uncollectible / Provision for doubtful accounts | (1,442 | ) | (0.7%) | (2,146 | ) | (0.5%) | |||||||||||||||||||
Net recoveries | 797 | 0.4% | 759 | 0.2% | |||||||||||||||||||||
Ancillary and other rental income / Other revenues | 350 | 0.2% | 1,655 | 0.4% | |||||||||||||||||||||
Percentage rents | 437 | 0.2% | 413 | 0.1% | |||||||||||||||||||||
1.8% | 1.9% | ||||||||||||||||||||||||
Reconciliation of Net Income to Same Property NOI | |||||||||||||||||||||||||
Same property NOI | $ | 205,175 | $ | 201,474 | $ | 409,149 | $ | 401,463 | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||
Non-same property NOI | 2,015 | 20,577 | 4,706 | 43,480 | |||||||||||||||||||||
Lease termination fees | 1,514 | 365 | 2,283 | 1,896 | |||||||||||||||||||||
Straight-line rental income, net | 6,184 | 3,784 | 11,220 | 6,881 | |||||||||||||||||||||
Accretion of above- and below-market leases and tenant inducements, net | 3,653 | 7,083 | 7,769 | 13,138 | |||||||||||||||||||||
Straight-line ground rent expense | (32 | ) | (30 | ) | (63 | ) | (60 | ) | |||||||||||||||||
Depreciation and amortization | (81,593 | ) | (91,334 | ) | (166,988 | ) | (181,717 | ) | |||||||||||||||||
Impairment of real estate assets | (6,186 | ) | (11,927 | ) | (9,298 | ) | (27,829 | ) | |||||||||||||||||
General and administrative | (25,175 | ) | (21,320 | ) | (50,618 | ) | (43,746 | ) | |||||||||||||||||
Total other expense | (36,595 | ) | (28,310 | ) | (76,300 | ) | (72,122 | ) | |||||||||||||||||
Net income | $ | 68,960 | $ | 80,362 | $ | 131,860 | $ | 141,384 | |||||||||||||||||
(1) In connection with the Company’s adoption of ASC 842 on January 1, 2019, Revenues is presented net of Revenues deemed uncollectible for the three and six months ended June 30, 2019. | |||||||||||||||||||||||||
(2) NOI margin includes the impact of Revenues deemed uncollectible / Provision for doubtful accounts within Revenues for all periods presented. | |||||||||||||||||||||||||
ix | ![]() | |